| Industry
Industry name |
Packaging |
| Variance
Full Year Net Profit Variance |
23 |
| Equity
Latest Equity |
15.6 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
153.3 |
| Dividend
Full Year Dividend % |
65 |
| Sales Turnover
Full Year Net Sales |
422.55 |
| Net Profit
Full Year Net Profit |
29.07 |
| Full Year CPS
Full Year Cash Per Share |
4.5 |
| Earning Per Share
Full Year Earning Per Share |
3.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
124.38 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
21.7 |
| Networth
Full Year Return on Networth |
16.97 |
| Price/Book Value
Price to Book value |
3.041475 |
| Yearly PE ratio
Full Year Price to Earning per share |
17.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.7 |
| Bse value
BSE Value in lakhs |
1.71 |
| Nse value
NSE Value in lakhs |
64.22 |
| High
52 week high |
90 |
| Low
52 week low |
51 |
| Price
NSE Current market price |
66 |
| CPM
Current market price |
66 |
| Market cap
BSE / NSE Market Cap |
516.38 |
| Net profit
Latest Quarter Net Profit |
6.52 |
| Net profit variance
Latest Quarter Net Profit variance |
19 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
331.5 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
37.98 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.46 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
44.61 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.77 |
| TTM NP
Trailing Twelve 12 month Net Profit |
21.78 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
22.48 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.86 |
| TTM PE
Trailing Twelve 12 month PE |
17.15 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.37 |
| Equity
Latest Equity |
15.6 |
| LTP
Latest Price (BSE/NSE) |
66 |
| Gross block
Latest Gross Block |
124.76 |
| Loans
Total loans |
5.68 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.4 |
| Year GPM
Full Year Gross Profit Margin |
10.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 89 | 91 | 92 | 90 | 107 | 111 | 114 | 124 |
| YOY Sales Growth % | 13% | 10% | 11% | 17% | 20% | 22% | 24% | 38% |
| Gross Sales | 89 | 91 | 92 | 90 | 107 | 111 | 114 | 124 |
| + Expenses | 79 | 80 | 81 | 80 | 95 | 98 | 101 | 113 |
| Material Cost % | 83% | 79% | 80% | 82% | 81% | 76% | 85% | 80% |
| Raw Material Cost | 74 | 72 | 73 | 73 | 86 | 87 | 94 | 101 |
| Change in Inventory | 0 | 0 | 1 | 1 | 0 | -2 | 2 | -2 |
| Manufacturing Cost % | 6% | 6% | 6% | 6% | 6% | 5% | 6% | 5% |
| Employee Cost % | 3% | 3% | 2% | 3% | 3% | 2% | 2% | 2% |
| Other Cost % | -3% | 0% | -1% | -2% | -0% | 4% | -4% | 3% |
| Raw Materials % | 83% | 79% | 80% | 81% | 81% | 78% | 83% | 81% |
| Purchase of Finished Goods % | -3% | 0% | 0% | 0% | -0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | 0% | -1% | -1% | 0% | 2% | -2% | 2% |
| Other Manufacturing Expenses % | 6% | 6% | 6% | 6% | 6% | 5% | 6% | 5% |
| Operating Profit | 10 | 11 | 11 | 10 | 12 | 14 | 13 | 11 |
| OPM % | 11% | 12% | 12% | 11% | 11% | 12% | 11% | 9% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Profit before tax | 7 | 8 | 9 | 7 | 9 | 11 | 10 | 9 |
| + Tax % | 25% | 18% | 20% | 25% | 25% | 19% | 20% | 24% |
| Current Tax | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| + Net Profit | 5 | 7 | 7 | 5 | 7 | 9 | 8 | 7 |
| Net Profit After Minority Interest | 5 | 7 | 7 | 5 | 7 | 9 | 8 | 7 |
| EPS in Rs | 0.69 | 0.89 | 0.88 | 0.70 | 0.88 | 1.11 | 1.03 | 0.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 199 | 202 | 225 | 268 | 253 | 202 | 269 | 319 | 368 | 408 |
| Sales Growth % | 2% | 11% | 19% | -6% | -20% | 33% | 19% | 15% | 11% | |
| Gross Sales | 178 | 180 | 193 | 226 | 216 | 170 | 229 | 271 | 313 | 349 |
| Excise Duty | 20 | 22 | 32 | 42 | 37 | 32 | 40 | 48 | 55 | 58 |
| + Expenses | 178 | 180 | 201 | 242 | 229 | 183 | 242 | 289 | 332 | 367 |
| Material Cost % | 71% | 69% | 66% | 66% | 66% | 64% | 67% | 67% | 67% | 68% |
| Raw Material Cost | 144 | 147 | 160 | 188 | 166 | 127 | 179 | 212 | 249 | 279 |
| Change in Inventory | -2 | -8 | -13 | -11 | 2 | 3 | 0 | 3 | -1 | -1 |
| Manufacturing Cost % | 4% | 5% | 5% | 4% | 4% | 5% | 4% | 4% | 4% | 4% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 2% | 2% |
| Other Cost % | 11% | 12% | 16% | 17% | 17% | 18% | 17% | 17% | 16% | 16% |
| Raw Materials % | 72% | 73% | 71% | 70% | 66% | 63% | 67% | 66% | 68% | 69% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% | 1% | -0% |
| Stock Adjustments % | 1% | 4% | 6% | 4% | -1% | -2% | 0% | -1% | 0% | 0% |
| Power & Fuel % | 3% | 4% | 4% | 3% | 4% | 4% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 0% | 0% | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 1% | 1% |
| Operating Profit | 21 | 22 | 24 | 26 | 24 | 20 | 27 | 30 | 36 | 41 |
| OPM % | 10% | 11% | 11% | 10% | 9% | 10% | 10% | 9% | 10% | 10% |
| + Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Interest | 5 | 4 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 5 |
| Profit before tax | 14 | 15 | 16 | 16 | 15 | 11 | 18 | 20 | 25 | 30 |
| + Tax % | 37% | 23% | 26% | 28% | 28% | 28% | 25% | 22% | 22% | 22% |
| Current Tax | 4 | 3 | 4 | 4 | 4 | 3 | 5 | 5 | 5 | 6 |
| Deferred Tax | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 9 | 11 | 12 | 11 | 11 | 8 | 13 | 16 | 20 | 24 |
| Profit Growth % | 31% | 8% | -6% | -6% | -26% | 66% | 21% | 24% | 19% | |
| Net Profit After Minority Interest | 0 | 11 | 12 | 11 | 11 | 8 | 0 | 16 | 20 | 24 |
| EPS in Rs | 14.46 | 15.59 | 14.65 | 13.78 | 10.26 | 2.06 | 2.54 | 3.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 16 | 16 | 16 | 16 |
| Reserves | 45 | 54 | 63 | 71 | 79 | 84 | 87 | 100 | 115 | 132 |
| + Borrowings | 24 | 37 | 56 | 58 | 39 | 29 | 20 | 44 | 31 | 46 |
| Secured Borrowings | 24 | 37 | 56 | 58 | 39 | 29 | 14 | 32 | 18 | 40 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 12 | 12 | 6 |
| + Other Liabilities | 54 | 50 | 69 | 70 | 75 | 70 | 84 | 65 | 71 | 52 |
| Current Liabilities | 54 | 50 | 69 | 70 | 75 | 70 | 84 | 65 | 71 | 52 |
| Provisions | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 130 | 148 | 196 | 208 | 200 | 190 | 207 | 224 | 232 | 245 |
| + Fixed Assets | 49 | 51 | 71 | 67 | 66 | 58 | 60 | 56 | 84 | 93 |
| Gross Block | 52 | 56 | 78 | 76 | 78 | 81 | 79 | 80 | 112 | 125 |
| Accumulated Depreciation | 3 | 5 | 8 | 9 | 13 | 22 | 20 | 24 | 28 | 32 |
| CWIP | 1 | 6 | 4 | 7 | 7 | 7 | 9 | 24 | 1 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 80 | 91 | 121 | 133 | 127 | 124 | 138 | 144 | 147 | 149 |
| Inventories | 22 | 30 | 53 | 59 | 57 | 53 | 57 | 60 | 70 | 62 |
| Trade receivables | 43 | 44 | 48 | 54 | 46 | 43 | 50 | 54 | 55 | 60 |
| Cash Equivalents | 1 | 1 | 2 | 3 | 5 | 4 | 4 | 5 | 6 | 5 |
| Loans n Advances | 10 | 12 | 14 | 14 | 15 | 21 | 24 | 24 | 14 | 20 |
| Other asset items | 4 | 3 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 |
| Total Assets | 130 | 148 | 196 | 208 | 200 | 190 | 207 | 224 | 232 | 245 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 33 | 3 | 10 | 10 | 32 | 21 | 23 | -2 | 29 | 16 |
| Profit from Operations | 22 | 24 | 26 | 24 | 20 | 30 | 36 | 41 | ||
| Working Capital Changes | -15 | -11 | -12 | 11 | 2 | -26 | 0 | -17 | ||
| Profit Before Tax & Extraordinary Items | 14 | 15 | 16 | 16 | 15 | 11 | 18 | 20 | 25 | 30 |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 5 |
| Interest (Net) | 5 | 4 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Receivables | -2 | 0 | 0 | 0 | 0 | 0 | -10 | -4 | 3 | -7 |
| Inventories | 3 | -8 | -23 | -6 | 2 | 4 | -4 | -3 | -10 | 8 |
| Trade Payables | 13 | -5 | 19 | 0 | 5 | -5 | 14 | -19 | 6 | -19 |
| Direct Taxes Paid | -3 | -3 | -3 | -3 | -4 | -2 | -5 | -6 | -6 | -7 |
| + Cash from Investing Activity | -8 | -10 | -21 | -3 | -2 | -4 | -4 | -10 | -6 | -22 |
| Purchase of Fixed Assets | -8 | -11 | -22 | -11 | -3 | -4 | -6 | -17 | -11 | -24 |
| Sale of Fixed Assets | 0 | 1 | 1 | 8 | 0 | 0 | 1 | 8 | 6 | 2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -25 | 6 | 12 | -7 | -28 | -19 | -19 | 12 | -24 | 6 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 20 | 0 | 18 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -19 | -11 | -11 | 0 | -13 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Dividend Paid | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -6 |
| Interest Paid | -4 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | ||
| Others | -18 | 13 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 1 | 0 | 1 | -2 | 0 | 0 | 0 | 0 |