| Industry
Industry name |
Quick Service Restaurant |
| Variance
Full Year Net Profit Variance |
22 |
| Equity
Latest Equity |
13.17 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1429.54 |
| Dividend
Full Year Dividend % |
1025 |
| Sales Turnover
Full Year Net Sales |
1647.8 |
| Net Profit
Full Year Net Profit |
440.63 |
| Full Year CPS
Full Year Cash Per Share |
44.9 |
| Earning Per Share
Full Year Earning Per Share |
33.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
452.22 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
109.5 |
| Networth
Full Year Return on Networth |
36.24 |
| Price/Book Value
Price to Book value |
11.826484 |
| Yearly PE ratio
Full Year Price to Earning per share |
38.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
28.9 |
| Bse value
BSE Value in lakhs |
59.19 |
| Nse value
NSE Value in lakhs |
786.39 |
| High
52 week high |
1465 |
| Low
52 week low |
1035 |
| Price
NSE Current market price |
1296 |
| CPM
Current market price |
1295 |
| Market cap
BSE / NSE Market Cap |
17059.1 |
| Net profit
Latest Quarter Net Profit |
126.73 |
| Net profit variance
Latest Quarter Net Profit variance |
38 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
791.75 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
45.9 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
19.14 |
| TTM EPS
Trailing Twelve 12 month EPS |
36.14 |
| TTM PE
Trailing Twelve 12 month PE |
35.84 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
13.17 |
| LTP
Latest Price (BSE/NSE) |
1295 |
| Gross block
Latest Gross Block |
844.55 |
| Loans
Total loans |
244.79 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
39.3 |
| Year GPM
Full Year Gross Profit Margin |
45.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
35.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 500 | 411 | 367 | 375 | 356 | 456 | 461 | 452 |
| YOY Sales Growth % | -8% | -29% | 11% | 26% | 21% | |||
| Gross Sales | 500 | 411 | 367 | 375 | 356 | 456 | 461 | 452 |
| + Expenses | 340 | 253 | 232 | 229 | 221 | 275 | 274 | 290 |
| Material Cost % | 16% | 20% | 15% | 15% | 15% | 13% | 11% | 12% |
| Raw Material Cost | 80 | 83 | 56 | 56 | 53 | 61 | 49 | 57 |
| Change in Inventory | 2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 36% | 29% | 28% | 26% | 29% | 29% | 34% | 32% |
| Employee Cost % | 16% | 15% | 18% | 18% | 17% | 15% | 13% | 18% |
| Other Cost % | 0% | -2% | 2% | 2% | 1% | 3% | 2% | 2% |
| Raw Materials % | 16% | 20% | 15% | 15% | 15% | 13% | 11% | 13% |
| Purchase of Finished Goods % | 1% | -2% | 2% | 2% | 1% | 3% | 2% | 2% |
| Stock Adjustments % | -0% | -0% | 0% | 0% | 0% | -0% | -0% | 0% |
| Other Manufacturing Expenses % | 36% | 29% | 28% | 26% | 29% | 29% | 34% | 32% |
| Operating Profit | 160 | 158 | 135 | 146 | 135 | 181 | 186 | 162 |
| OPM % | 32% | 38% | 37% | 39% | 38% | 40% | 40% | 36% |
| + Other Income | 20 | 28 | 43 | 29 | 35 | 44 | 53 | 58 |
| Miscellaneous Income | 20 | 28 | 43 | 29 | 35 | 44 | 53 | 58 |
| Interest | 5 | 14 | 10 | 9 | 8 | 10 | 37 | 8 |
| Depreciation | 31 | 33 | 33 | 34 | 38 | 39 | 40 | 42 |
| Profit before tax | 145 | 139 | 134 | 132 | 124 | 177 | 162 | 170 |
| + Tax % | 24% | 26% | 21% | 28% | 21% | 23% | 24% | 24% |
| Current Tax | 27 | 29 | 41 | 34 | 28 | 45 | 51 | 35 |
| Deferred Tax | 7 | 7 | -13 | 4 | -2 | -5 | -11 | 6 |
| + Net Profit | 110 | 103 | 107 | 95 | 98 | 137 | 123 | 129 |
| Minority Interest (After Tax) | -3 | -5 | -4 | -3 | -2 | -4 | -2 | -2 |
| Net Profit After Minority Interest | 107 | 98 | 103 | 92 | 96 | 133 | 121 | 127 |
| EPS in Rs | 8.14 | 7.42 | 7.81 | 6.97 | 7.27 | 10.08 | 9.17 | 9.62 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 774 | 162 | 388 | 1,067 | 1,396 | 1,688 | 1,648 |
| Sales Growth % | -79% | 139% | 175% | 31% | 21% | -2% | |
| Gross Sales | 1,688 | 1,648 | |||||
| + Expenses | 646 | 197 | 365 | 692 | 990 | 1,134 | 999 |
| Material Cost % | 24% | 21% | 21% | 20% | 20% | 18% | 15% |
| Raw Material Cost | 188 | 34 | 82 | 210 | 288 | 297 | 252 |
| Change in Inventory | 0 | 1 | -1 | 0 | -3 | -1 | 0 |
| Manufacturing Cost % | 5% | 10% | 7% | 25% | 27% | 28% | 24% |
| Employee Cost % | 16% | 45% | 23% | 15% | 16% | 16% | 16% |
| Other Cost % | 37% | 46% | 43% | 5% | 7% | 5% | 6% |
| Raw Materials % | 24% | 21% | 21% | 20% | 21% | 18% | 15% |
| Purchase of Finished Goods % | 1% | 2% | |||||
| Stock Adjustments % | -0% | -0% | 0% | -0% | 0% | 0% | 0% |
| Power & Fuel % | 2% | 5% | 4% | 3% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 3% | 5% | 3% | 23% | 25% | 26% | 22% |
| Selling & Administration % | 33% | 38% | 39% | 4% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 4% | 9% | 4% | 1% | 2% | 2% | 2% |
| Operating Profit | 128 | -35 | 22 | 375 | 406 | 554 | 649 |
| OPM % | 17% | -21% | 6% | 35% | 29% | 33% | 39% |
| + Other Income | 15 | 21 | 20 | 84 | 138 | 122 | 161 |
| Miscellaneous Income | 122 | 161 | |||||
| Interest | 2 | 5 | 5 | 48 | 52 | 46 | 64 |
| Depreciation | 21 | 22 | 17 | 83 | 111 | 126 | 150 |
| Profit before tax | 504 | 595 | |||||
| + Tax % | 25% | 24% | |||||
| Current Tax | 41 | 2 | 17 | 71 | 93 | 123 | 158 |
| Deferred Tax | -7 | 9 | -2 | 5 | -4 | 1 | -15 |
| + Net Profit | 380 | 452 | |||||
| Profit Growth % | 19% | ||||||
| Profit / Loss of Associates | 24 | -6 | 6 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 3 | 0 | -7 | -10 | -17 | -11 |
| Net Profit After Minority Interest | 104 | -57 | 12 | 244 | 288 | 363 | 441 |
| EPS in Rs | 218.45 | -139.95 | 18.25 | 648.85 | 769.74 | 28.83 | 34.35 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 13 | 13 |
| Reserves | 513 | 459 | 472 | 652 | 870 | 1,040 | 1,430 |
| + Borrowings | 21 | 26 | 38 | 383 | 416 | 333 | 245 |
| Secured Borrowings | 17 | 19 | 34 | 31 | 12 | 0 | 0 |
| Unsecured Borrowings | 4 | 8 | 4 | 352 | 404 | 333 | 245 |
| + Other Liabilities | 169 | 147 | 208 | 294 | 407 | 516 | 592 |
| Current Liabilities | 132 | 120 | 182 | 342 | 454 | 565 | 629 |
| Provisions | 27 | 25 | 25 | 34 | 29 | 36 | 115 |
| Minority Interest | 18 | 7 | 7 | 10 | 14 | 17 | 21 |
| Other liability items | 19 | 19 | 19 | 16 | 18 | 13 | 18 |
| Total Liabilities | 706 | 636 | 722 | 1,332 | 1,696 | 1,903 | 2,280 |
| + Fixed Assets | 75 | 59 | 99 | 353 | 387 | 372 | 289 |
| Gross Block | 190 | 202 | 256 | 569 | 717 | 775 | 845 |
| Accumulated Depreciation | 115 | 143 | 158 | 216 | 330 | 403 | 555 |
| CWIP | 0 | 24 | 2 | 6 | 23 | 39 | 28 |
| Investments | 370 | 304 | 309 | 464 | 594 | 868 | 1,123 |
| + Other Assets | 261 | 249 | 313 | 510 | 693 | 624 | 839 |
| Inventories | 7 | 7 | 7 | 11 | 12 | 9 | 13 |
| Trade receivables | 66 | 26 | 47 | 114 | 105 | 106 | 264 |
| Cash Equivalents | 29 | 67 | 104 | 134 | 179 | 38 | 59 |
| Loans n Advances | 55 | 38 | 38 | 168 | 209 | 342 | 377 |
| Other asset items | 105 | 111 | 116 | 83 | 188 | 129 | 127 |
| Total Assets | 706 | 636 | 722 | 1,332 | 1,696 | 1,903 | 2,280 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 104 | 14 | 45 | 322 | 353 | 515 | 393 |
| Profit from Operations | 141 | -34 | 38 | 385 | 426 | 563 | 678 |
| Working Capital Changes | 7 | 38 | 29 | -1 | 56 | 54 | -146 |
| Profit Before Tax & Extraordinary Items | 119 | -43 | 22 | 327 | 387 | 504 | 595 |
| Depreciation | 21 | 23 | 17 | 83 | 111 | 126 | 150 |
| Interest (Net) | -1 | -5 | 5 | 34 | 31 | 20 | 42 |
| Dividend Received | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -7 | -26 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 4 | 8 | 1 | 7 |
| Profit / Loss in Forex | 1 | 0 | 0 | -1 | -1 | -4 | -17 |
| Receivables | -38 | 40 | -18 | -66 | 8 | -81 | -177 |
| Inventories | 2 | 0 | 0 | -3 | -1 | 1 | -4 |
| Trade Payables | 10 | -12 | 5 | 63 | 91 | 158 | 25 |
| Interest Paid (Net) | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -38 | -1 | -22 | -62 | -129 | -102 | -139 |
| Extraordinary Items | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -120 | -11 | -55 | -197 | -155 | -215 | -150 |
| Purchase of Fixed Assets | -27 | -38 | -24 | -38 | -79 | -62 | -39 |
| Sale of Fixed Assets | 0 | 0 | 0 | 1 | 2 | 1 | 0 |
| Purchase of Investments | -283 | -174 | -97 | -556 | -651 | -908 | -934 |
| Sale of Investments | 144 | 237 | 113 | 472 | 625 | 732 | 789 |
| Interest Received | 3 | 3 | 4 | 5 | 6 | 17 | 5 |
| Dividend Received | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | -2 | -8 | -14 | -2 |
| Others | 41 | -39 | -52 | -78 | -51 | 19 | 30 |
| + Cash from Financing Activity | 13 | -4 | 11 | -104 | -172 | -343 | -221 |
| Proceeds from Other Long-Term Borrowings | 8 | 2 | 16 | 0 | 49 | 0 | 0 |
| Repayment of Long-Term Borrowings | -4 | 0 | 0 | -7 | -19 | -19 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -90 | -125 | -125 | -124 |
| Dividend Paid | 0 | 0 | 0 | -4 | -76 | -198 | -60 |
| Interest Paid | -1 | -5 | -5 | -3 | -2 | -1 | -30 |
| Others | 10 | 0 | 0 | 0 | 0 | 0 | -7 |
| Net Cash Flow | -3 | -1 | 1 | 21 | 26 | -43 | 22 |