| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
93 |
| Equity
Latest Equity |
49.14 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1230.12 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
83.75 |
| Net Profit
Full Year Net Profit |
37.07 |
| Full Year CPS
Full Year Cash Per Share |
2.2 |
| Earning Per Share
Full Year Earning Per Share |
1.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
21.58 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
52.1 |
| Networth
Full Year Return on Networth |
1.56 |
| Price/Book Value
Price to Book value |
0.479846 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11.3 |
| Bse value
BSE Value in lakhs |
2.44 |
| Nse value
NSE Value in lakhs |
12.17 |
| High
52 week high |
35 |
| Low
52 week low |
22 |
| Price
NSE Current market price |
24 |
| CPM
Current market price |
25 |
| Market cap
BSE / NSE Market Cap |
603.18 |
| Net profit
Latest Quarter Net Profit |
9.73 |
| Net profit variance
Latest Quarter Net Profit variance |
62 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
84.33 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
21.95 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
26.03 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
64.45 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
76.96 |
| TTM NP
Trailing Twelve 12 month Net Profit |
37.25 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
92.82 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.51 |
| TTM PE
Trailing Twelve 12 month PE |
16.26 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
15.9 |
| Equity
Latest Equity |
49.14 |
| LTP
Latest Price (BSE/NSE) |
25 |
| Gross block
Latest Gross Block |
1001.74 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
51 |
| Year GPM
Full Year Gross Profit Margin |
76.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
57.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 19 | 20 | 23 | 20 | 21 | 20 | 21 | 22 |
| YOY Sales Growth % | -29% | -20% | -10% | -0% | 12% | 1% | -9% | 8% |
| Gross Sales | 19 | 20 | 23 | 20 | 21 | 20 | 21 | 22 |
| + Expenses | 14 | 8 | 8 | 17 | 10 | 11 | 11 | 9 |
| Manufacturing Cost % | 45% | 23% | 21% | 65% | 30% | 35% | 33% | 20% |
| Employee Cost % | 29% | 16% | 14% | 18% | 16% | 21% | 18% | 21% |
| Other Manufacturing Expenses % | 45% | 23% | 21% | 65% | 30% | 35% | 33% | 20% |
| Operating Profit | 5 | 12 | 15 | 3 | 11 | 9 | 10 | 13 |
| OPM % | 27% | 61% | 64% | 17% | 53% | 44% | 49% | 58% |
| + Other Income | 10 | 6 | 3 | 40 | 4 | 8 | 8 | 4 |
| Miscellaneous Income | 10 | 6 | 3 | 40 | 4 | 8 | 8 | 4 |
| Exceptional Income | 0 | 0 | 0 | 32 | 0 | 0 | 3 | 0 |
| Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | 10 | 13 | 13 | 39 | 10 | 12 | 13 | 12 |
| + Tax % | 51% | 49% | 33% | 16% | 26% | 28% | 18% | 14% |
| Current Tax | 2 | 6 | 3 | 7 | 1 | 3 | 1 | 3 |
| Deferred Tax | 3 | 1 | 1 | 0 | 1 | 1 | 2 | -2 |
| + Net Profit | 5 | 7 | 9 | 33 | 7 | 9 | 11 | 10 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 32 | -3 | 0 | 3 | 0 |
| Exceptional Item | 0 | 0 | 0 | 32 | 0 | 0 | 3 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 5 | 7 | 9 | 33 | 7 | 9 | 11 | 10 |
| EPS in Rs | 0.19 | 0.27 | 0.36 | 1.32 | 0.30 | 0.36 | 0.44 | 0.40 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| + Sales | 0 | 136 | 97 | 83 |
| Sales Growth % | -29% | -15% | ||
| Gross Sales | 97 | 82 | ||
| + Expenses | 0 | 75 | 81 | 49 |
| Manufacturing Cost % | 22% | 20% | 10% | |
| Employee Cost % | 6% | 10% | 19% | |
| Other Cost % | 27% | 53% | 30% | |
| Power & Fuel % | 6% | 4% | 0% | |
| Other Manufacturing Expenses % | 17% | 16% | 10% | |
| Selling & Administration % | 12% | 9% | 19% | |
| Miscellaneous Expenses % | 14% | 44% | 11% | |
| Operating Profit | 0 | 61 | 16 | 34 |
| OPM % | 45% | 17% | 41% | |
| + Other Income | 0 | 28 | 349 | 61 |
| Miscellaneous Income | 334 | 59 | ||
| Exceptional Income | 311 | 32 | ||
| Interest | 0 | 38 | 8 | 3 |
| Depreciation | 0 | 22 | 16 | 17 |
| Profit before tax | 341 | 74 | ||
| + Tax % | 27% | 29% | ||
| Current Tax | 0 | 11 | 95 | 17 |
| Deferred Tax | 0 | -9 | -4 | 4 |
| + Net Profit | 250 | 53 | ||
| Profit Growth % | -79% | |||
| Extraordinary Income / Expense | 288 | 32 | ||
| Exceptional Item | 282 | 32 | ||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 28 | 250 | 53 |
| EPS in Rs | 0.00 | 0.00 | 10.19 | 2.14 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0 | 0 | 49 | 49 |
| Reserves | 0 | 918 | 1,168 | 1,193 |
| + Borrowings | 0 | 108 | 58 | 0 |
| Secured Borrowings | 0 | 108 | 58 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 |
| + Other Liabilities | 0 | 408 | 67 | 79 |
| Current Liabilities | 0 | 359 | 62 | 70 |
| Provisions | 0 | 1 | 1 | 1 |
| Minority Interest | 0 | 1 | 1 | 0 |
| Equity Application Money | 0 | 49 | 0 | 0 |
| Other liability items | 0 | 12 | 20 | 27 |
| Total Liabilities | 0 | 1,434 | 1,343 | 1,321 |
| + Fixed Assets | 0 | 545 | 786 | 876 |
| Gross Block | 0 | 652 | 904 | 1,002 |
| Accumulated Depreciation | 0 | 107 | 119 | 126 |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 7 | 422 | 121 |
| + Other Assets | 0 | 882 | 135 | 324 |
| Inventories | 0 | 1 | 0 | 0 |
| Trade receivables | 0 | 20 | 17 | 2 |
| Cash Equivalents | 0 | 17 | 9 | 44 |
| Loans n Advances | 0 | 792 | 73 | 26 |
| Other asset items | 0 | 53 | 36 | 252 |
| Total Assets | 0 | 1,434 | 1,343 | 1,321 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 118 | 75 | 85 |
| Profit from Operations | 0 | 173 | 49 | 42 |
| Working Capital Changes | 0 | -44 | 48 | 62 |
| Profit Before Tax & Extraordinary Items | 0 | 34 | 341 | 74 |
| Depreciation | 0 | 74 | 16 | 17 |
| Interest (Net) | 0 | 59 | 8 | 3 |
| Profit / Loss on Sale of Assets | 0 | -6 | -1 | -36 |
| Profit / Loss on Sale of Investments | 0 | 13 | -206 | -13 |
| Provisions & Write-offs (Net) | 0 | -1 | -12 | -1 |
| Receivables | 0 | 1 | 15 | 15 |
| Inventories | 0 | 0 | 1 | 0 |
| Trade Payables | 0 | 12 | 18 | 10 |
| Loans & Advances | 0 | 0 | 0 | 3 |
| Direct Taxes Paid | 0 | -10 | -22 | -19 |
| + Cash from Investing Activity | 0 | -64 | -26 | 28 |
| Purchase of Fixed Assets | 0 | -86 | -28 | -181 |
| Sale of Fixed Assets | 0 | 11 | 141 | 71 |
| Purchase of Investments | 0 | -31 | -846 | -126 |
| Sale of Investments | 0 | 127 | 380 | 444 |
| Interest Received | 0 | 2 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | -50 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 |
| Others | 0 | -87 | 145 | -200 |
| + Cash from Financing Activity | 0 | -38 | -56 | -79 |
| Proceeds from Other Long-Term Borrowings | 0 | 112 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -91 | -10 | -39 |
| Repayment of Short-Term Borrowings | 0 | 0 | -40 | -21 |
| Repayment of Financial Liabilities | 0 | -1 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | -12 |
| Interest Paid | 0 | -58 | -7 | -2 |
| Others | 0 | -1 | 0 | -4 |
| Net Cash Flow | 0 | 16 | -7 | 35 |