| Industry
Industry name |
Sugar |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
22.04 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
3320.94 |
| Dividend
Full Year Dividend % |
125 |
| Sales Turnover
Full Year Net Sales |
6290.49 |
| Net Profit
Full Year Net Profit |
279.09 |
| Full Year CPS
Full Year Cash Per Share |
19.2 |
| Earning Per Share
Full Year Earning Per Share |
12.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1507.98 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
151.7 |
| Networth
Full Year Return on Networth |
7.93 |
| Price/Book Value
Price to Book value |
3.111404 |
| Yearly PE ratio
Full Year Price to Earning per share |
37.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.6 |
| Bse value
BSE Value in lakhs |
254.27 |
| Nse value
NSE Value in lakhs |
4833.94 |
| High
52 week high |
490 |
| Low
52 week low |
318 |
| Price
NSE Current market price |
472 |
| CPM
Current market price |
472 |
| Market cap
BSE / NSE Market Cap |
10390.12 |
| Net profit
Latest Quarter Net Profit |
161.36 |
| Net profit variance
Latest Quarter Net Profit variance |
-12 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5404.94 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
543.29 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.05 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
508.3 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.08 |
| TTM NP
Trailing Twelve 12 month Net Profit |
310.51 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.17 |
| TTM EPS
Trailing Twelve 12 month EPS |
12.66 |
| TTM PE
Trailing Twelve 12 month PE |
37.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
114.13 |
| Equity
Latest Equity |
22.04 |
| LTP
Latest Price (BSE/NSE) |
472 |
| Gross block
Latest Gross Block |
3083.34 |
| Loans
Total loans |
11.01 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.7 |
| Year GPM
Full Year Gross Profit Margin |
8.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,301 | 1,491 | 1,268 | 1,629 | 1,598 | 1,706 | 1,478 | 1,508 |
| YOY Sales Growth % | 9% | 6% | -3% | 25% | 23% | 14% | 17% | -7% |
| Gross Sales | 1,534 | 1,748 | 1,600 | 1,925 | 1,954 | 2,014 | 1,818 | 1,834 |
| Excise Duty | 233 | 257 | 332 | 296 | 356 | 308 | 340 | 326 |
| + Expenses | 1,214 | 1,486 | 1,191 | 1,321 | 1,545 | 1,640 | 1,351 | 1,231 |
| Material Cost % | -2% | -51% | 157% | 206% | -5% | -47% | 158% | 223% |
| Raw Material Cost | 481 | 228 | 1,450 | 2,174 | 593 | 283 | 1,678 | 2,134 |
| Change in Inventory | -510 | -988 | 544 | 1,181 | -678 | -1,078 | 655 | 1,231 |
| Manufacturing Cost % | 9% | 11% | 13% | 12% | 10% | 10% | 13% | 12% |
| Employee Cost % | 7% | 7% | 9% | 8% | 7% | 6% | 8% | 9% |
| Other Cost % | 79% | 133% | -85% | -144% | 85% | 126% | -88% | -163% |
| Raw Materials % | 37% | 15% | 114% | 133% | 37% | 17% | 113% | 142% |
| Purchase of Finished Goods % | 1% | 0% | 1% | 0% | 0% | 0% | 1% | 1% |
| Stock Adjustments % | 39% | 66% | -43% | -72% | 42% | 63% | -44% | -82% |
| Other Manufacturing Expenses % | 9% | 11% | 13% | 12% | 10% | 10% | 13% | 12% |
| Operating Profit | 86 | 5 | 77 | 308 | 53 | 66 | 128 | 277 |
| OPM % | 7% | 0% | 6% | 19% | 3% | 4% | 9% | 18% |
| + Other Income | 11 | 14 | 24 | 9 | 23 | 21 | 24 | 17 |
| Miscellaneous Income | 11 | 14 | 24 | 9 | 23 | 21 | 24 | 17 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Interest | 26 | 16 | 11 | 30 | 38 | 22 | 13 | 28 |
| Depreciation | 29 | 32 | 33 | 32 | 35 | 36 | 36 | 36 |
| Profit before tax | 42 | -30 | 58 | 255 | 3 | 29 | 103 | 229 |
| + Tax % | 26% | 26% | 26% | 27% | 27% | 27% | 24% | 27% |
| Current Tax | 10 | -4 | 17 | 53 | 3 | 11 | 29 | 1 |
| Deferred Tax | 1 | -4 | -2 | 15 | -2 | -3 | -4 | 61 |
| + Net Profit | 31 | -22 | 43 | 187 | 2 | 21 | 78 | 167 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 8 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 8 |
| Minority Interest (After Tax) | 0 | 3 | 6 | -4 | 2 | 5 | 0 | 0 |
| Net Profit After Minority Interest | 31 | -19 | 48 | 183 | 4 | 26 | 78 | 167 |
| EPS in Rs | 1.42 | -1.02 | 1.94 | 8.55 | 0.20 | 1.18 | 3.53 | 7.60 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,001 | 2,967 | 3,412 | 3,152 | 4,437 | 4,703 | 4,694 | 6,310 | 6,151 | 6,808 |
| Sales Growth % | 48% | 15% | -8% | 41% | 6% | -0% | 34% | -3% | 11% | |
| Gross Sales | 1,842 | 2,682 | 3,329 | 3,152 | 4,437 | 4,645 | 3,888 | 4,924 | 4,289 | 4,571 |
| Excise Duty | 86 | 142 | 42 | 0 | 0 | 29 | 403 | 693 | 931 | 1,119 |
| Other Operating Income | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,893 | 2,531 | 3,136 | 2,843 | 3,893 | 4,145 | 4,066 | 5,694 | 5,525 | 6,332 |
| Material Cost % | 69% | 62% | 76% | 71% | 73% | 73% | 61% | 65% | 59% | 61% |
| Raw Material Cost | 1,529 | 2,080 | 2,598 | 2,771 | 3,033 | 3,237 | 3,141 | 3,998 | 4,026 | 4,360 |
| Change in Inventory | -142 | -240 | -9 | -540 | 219 | 199 | -282 | 89 | -426 | -227 |
| Manufacturing Cost % | 8% | 6% | 6% | 8% | 5% | 5% | 7% | 6% | 7% | 6% |
| Employee Cost % | 8% | 6% | 6% | 7% | 6% | 6% | 6% | 6% | 6% | 6% |
| Other Cost % | 10% | 11% | 4% | 5% | 3% | 4% | 13% | 14% | 19% | 20% |
| Raw Materials % | 76% | 70% | 76% | 88% | 68% | 69% | 67% | 63% | 65% | 64% |
| Purchase of Finished Goods % | 1% | 1% | 0% | 1% | 1% | 0% | 1% | 1% | 1% | 0% |
| Stock Adjustments % | 7% | 8% | 0% | 17% | -5% | -4% | 6% | -1% | 7% | 3% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 1% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 6% | 5% | 7% | 5% | 5% | 6% | 6% | 6% | 5% |
| Selling & Administration % | 3% | 2% | 2% | 3% | 3% | 3% | 3% | 2% | 3% | 3% |
| Miscellaneous Expenses % | 2% | 4% | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 108 | 436 | 276 | 309 | 543 | 558 | 628 | 616 | 626 | 476 |
| OPM % | 5% | 15% | 8% | 10% | 12% | 12% | 13% | 10% | 10% | 7% |
| + Other Income | 42 | 50 | 34 | 84 | 57 | 32 | 81 | 1,498 | 62 | 58 |
| Miscellaneous Income | 27 | 50 | 34 | 84 | 57 | 42 | 81 | 1,498 | 63 | 58 |
| Exceptional Income | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 1,401 | 0 | 0 |
| Interest | 115 | 127 | 85 | 68 | 79 | 52 | 55 | 57 | 56 | 83 |
| Depreciation | 59 | 57 | 55 | 57 | 75 | 79 | 81 | 93 | 104 | 126 |
| Profit before tax | -25 | 302 | 169 | 268 | 446 | 460 | 574 | 1,964 | 529 | 324 |
| + Tax % | 0% | 16% | 29% | 19% | 25% | 36% | 26% | 9% | 25% | 27% |
| Current Tax | 0 | 23 | 32 | 60 | 79 | 109 | 149 | 197 | 123 | 76 |
| Deferred Tax | 0 | 26 | 18 | -9 | 31 | 56 | 1 | -26 | 11 | 10 |
| + Net Profit | -22 | 253 | 119 | 216 | 335 | 295 | 424 | 1,792 | 395 | 238 |
| Profit Growth % | -1228% | -53% | 82% | 55% | -12% | 44% | 323% | -78% | -40% | |
| Extraordinary Income / Expense | 2 | -85 | 0 | 0 | 0 | 1 | -7 | 1,401 | 0 | 0 |
| Exceptional Item | 2 | -85 | 0 | 0 | 0 | 1 | -7 | 1,401 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Net Profit After Minority Interest | -7 | 253 | 119 | 216 | 335 | 295 | 424 | 1,792 | 395 | 243 |
| EPS in Rs | -0.28 | 9.81 | 4.62 | 8.38 | 13.52 | 12.19 | 17.54 | 81.86 | 18.05 | 10.88 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 25 | 24 | 24 | 22 | 22 | 22 |
| Reserves | 561 | 810 | 921 | 1,115 | 1,314 | 1,532 | 1,889 | 2,643 | 2,879 | 3,089 |
| + Borrowings | 1,678 | 1,721 | 1,240 | 1,684 | 1,530 | 990 | 1,575 | 929 | 1,424 | 1,980 |
| Secured Borrowings | 1,671 | 1,704 | 1,219 | 1,684 | 1,530 | 977 | 1,510 | 911 | 1,411 | 1,969 |
| Unsecured Borrowings | 7 | 17 | 21 | 0 | 0 | 13 | 65 | 18 | 13 | 11 |
| + Other Liabilities | 740 | 554 | 850 | 985 | 1,181 | 1,078 | 815 | 865 | 799 | 1,124 |
| Current Liabilities | 811 | 654 | 932 | 1,043 | 1,186 | 1,048 | 815 | 839 | 781 | 1,070 |
| Provisions | 10 | 19 | 23 | 47 | 45 | 60 | 67 | 51 | 63 | 93 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 |
| Other liability items | 95 | 41 | 41 | 73 | 78 | 62 | 39 | 56 | 45 | 60 |
| Total Liabilities | 3,006 | 3,111 | 3,036 | 3,810 | 4,050 | 3,624 | 4,303 | 4,459 | 5,124 | 6,215 |
| + Fixed Assets | 862 | 858 | 847 | 842 | 1,087 | 1,073 | 1,077 | 1,470 | 1,517 | 2,334 |
| Gross Block | 921 | 974 | 1,017 | 1,069 | 1,385 | 1,445 | 1,522 | 2,003 | 2,148 | 3,083 |
| Accumulated Depreciation | 59 | 116 | 171 | 226 | 299 | 372 | 444 | 533 | 631 | 749 |
| CWIP | 9 | 2 | 10 | 205 | 26 | 22 | 257 | 28 | 226 | 32 |
| Investments | 99 | 109 | 116 | 113 | 142 | 146 | 193 | 6 | 55 | 10 |
| + Other Assets | 2,036 | 2,142 | 2,063 | 2,650 | 2,796 | 2,383 | 2,775 | 2,955 | 3,326 | 3,840 |
| Inventories | 1,412 | 1,678 | 1,583 | 2,123 | 1,916 | 1,738 | 2,042 | 2,002 | 2,426 | 2,744 |
| Trade receivables | 254 | 277 | 311 | 237 | 349 | 208 | 267 | 392 | 345 | 520 |
| Cash Equivalents | 5 | 7 | 6 | 19 | 33 | 13 | 28 | 80 | 78 | 55 |
| Loans n Advances | 285 | 275 | 215 | 331 | 521 | 291 | 265 | 304 | 274 | 364 |
| Other asset items | 79 | -96 | -53 | -61 | -23 | 133 | 174 | 178 | 204 | 157 |
| Total Assets | 3,006 | 3,111 | 3,036 | 3,810 | 4,050 | 3,624 | 4,303 | 4,459 | 5,124 | 6,215 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -93 | 145 | 621 | -169 | 510 | 791 | -173 | 397 | 100 | -106 |
| Profit from Operations | 139 | 539 | 287 | 368 | 586 | 588 | 669 | 642 | 653 | 502 |
| Working Capital Changes | -230 | -397 | 397 | -492 | -3 | 265 | -691 | -33 | -436 | -526 |
| Profit Before Tax & Extraordinary Items | -7 | 302 | 169 | 268 | 446 | 460 | 574 | 1,964 | 529 | 324 |
| Depreciation | 59 | 57 | 55 | 57 | 75 | 79 | 81 | 93 | 104 | 126 |
| Interest (Net) | 114 | 120 | 84 | 64 | 77 | 46 | 52 | 3 | 20 | 59 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 1 | 1 | 0 | 1 | 0 | 4 | 2 | 2 | 1 | 3 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -2 |
| Provisions & Write-offs (Net) | -4 | -3 | -2 | 0 | 8 | 3 | 14 | -2 | -1 | -9 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -6 | -17 | -31 | 74 | -120 | 17 | -109 | -132 | 54 | -160 |
| Inventories | -181 | -264 | 95 | -541 | 205 | 178 | -305 | 40 | -424 | -290 |
| Trade Payables | -234 | -189 | 373 | 11 | 121 | -131 | -272 | 65 | -54 | -65 |
| Direct Taxes Paid | -2 | 2 | -63 | -45 | -73 | -63 | -152 | -211 | -117 | -83 |
| + Cash from Investing Activity | -28 | -39 | -41 | -215 | -107 | -108 | -257 | 1,414 | -359 | -319 |
| Purchase of Fixed Assets | -43 | -42 | -52 | -239 | -117 | -89 | -293 | -236 | -357 | -300 |
| Sale of Fixed Assets | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 0 | 1 | 2 |
| Purchase of Investments | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 |
| Sale of Investments | 0 | 1 | 1 | 21 | 0 | 1 | 1 | 0 | 0 | 2 |
| Interest Received | 1 | 1 | 2 | 4 | 2 | 1 | 1 | 48 | 33 | 24 |
| Dividend Received | 12 | 3 | 9 | 4 | 4 | 0 | 16 | 11 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| Others | 0 | 0 | 0 | -5 | 3 | -22 | 16 | -3 | 0 | -3 |
| + Cash from Financing Activity | 119 | -102 | -583 | 394 | -386 | -704 | 442 | -1,762 | 263 | 395 |
| Proceeds from Other Long-Term Borrowings | 147 | 100 | 2 | 457 | 214 | 57 | 148 | 75 | 142 | 231 |
| Proceeds from Short-Term Borrowings | 208 | 80 | 0 | 159 | 0 | 0 | 546 | 0 | 523 | 416 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -122 | -155 | -324 | -132 | -89 | -239 | -120 | -145 | -168 | -136 |
| Repayment of Short-Term Borrowings | 0 | 0 | -166 | 0 | -292 | -382 | 0 | -584 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -6 | -7 | -6 | -15 | -6 | -6 |
| Dividend Paid | 0 | 0 | -6 | -18 | -27 | 0 | -73 | -48 | -170 | -27 |
| Interest Paid | -114 | -126 | -87 | -67 | -77 | -52 | -53 | -58 | -59 | -83 |
| Others | 0 | -1 | -1 | -4 | -107 | -80 | 0 | -987 | 0 | 0 |
| Net Cash Flow | -2 | 4 | -3 | 11 | 17 | -21 | 12 | 49 | 4 | -30 |