| Industry
Industry name |
Telecom-Service |
| Variance
Full Year Net Profit Variance |
31 |
| Equity
Latest Equity |
1954.93 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-29658.99 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1160.23 |
| Net Profit
Full Year Net Profit |
-879.28 |
| Full Year CPS
Full Year Cash Per Share |
-3.8 |
| Earning Per Share
Full Year Earning Per Share |
-4.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
301.57 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-141.7 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-0.247001 |
| Yearly PE ratio
Full Year Price to Earning per share |
-7.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-9.3 |
| Bse value
BSE Value in lakhs |
299.93 |
| Nse value
NSE Value in lakhs |
2982.54 |
| High
52 week high |
60 |
| Low
52 week low |
30 |
| Price
NSE Current market price |
35 |
| CPM
Current market price |
35 |
| Market cap
BSE / NSE Market Cap |
6807.06 |
| Net profit
Latest Quarter Net Profit |
-72.15 |
| Net profit variance
Latest Quarter Net Profit variance |
78 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1286.32 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-102.48 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-7.97 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
175.68 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.92 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-1273.91 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
51.2 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
160.35 |
| Equity
Latest Equity |
1954.93 |
| LTP
Latest Price (BSE/NSE) |
35 |
| Gross block
Latest Gross Block |
4185.43 |
| Loans
Total loans |
17415.95 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-4 |
| Year GPM
Full Year Gross Profit Margin |
-63.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
54.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 344 | 333 | 308 | 284 | 286 | 294 | 296 | 302 |
| YOY Sales Growth % | 20% | 12% | -5% | -12% | -17% | -12% | -4% | 6% |
| Gross Sales | 344 | 333 | 308 | 284 | 286 | 294 | 296 | 302 |
| + Expenses | 205 | 182 | 155 | 142 | 146 | 123 | 132 | 137 |
| Manufacturing Cost % | 53% | 48% | 44% | 42% | 43% | 34% | 38% | 38% |
| Employee Cost % | 6% | 6% | 7% | 8% | 8% | 8% | 7% | 8% |
| Other Manufacturing Expenses % | 53% | 48% | 44% | 42% | 43% | 34% | 38% | 38% |
| Operating Profit | 138 | 150 | 153 | 143 | 140 | 171 | 163 | 165 |
| OPM % | 40% | 45% | 50% | 50% | 49% | 58% | 55% | 55% |
| + Other Income | 2 | 1 | 2 | 2 | 2 | 2 | 665 | 2 |
| Miscellaneous Income | 2 | 1 | 2 | 2 | 2 | 2 | 665 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 663 | 0 |
| Interest | 429 | 423 | 419 | 433 | 425 | 288 | 215 | 206 |
| Depreciation | 42 | 43 | 42 | 37 | 37 | 36 | 32 | 33 |
| Profit before tax | -330 | -315 | -306 | -325 | -321 | -150 | 581 | -72 |
| Tax % | -0% | -0% | -0% | -0% | -0% | -0% | 0% | -0% |
| + Net Profit | -330 | -315 | -306 | -325 | -321 | -150 | 581 | -72 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -4 | 0 | -4 | 663 | 0 |
| Exceptional Item | 0 | 0 | 0 | -4 | 0 | -4 | 663 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,703 | 1,869 | 1,277 | 1,078 | 1,044 | 1,094 | 1,106 | 1,192 | 1,308 | 1,160 |
| Sales Growth % | -31% | -32% | -16% | -3% | 5% | 1% | 8% | 10% | -11% | |
| Gross Sales | 2,703 | 1,869 | 1,277 | 1,078 | 1,044 | 1,094 | 1,106 | 1,192 | 1,308 | 1,160 |
| + Expenses | 3,093 | 9,747 | 818 | 3,294 | 1,341 | 626 | 619 | 664 | 737 | 543 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 44% | 47% | 53% | 47% | 43% | 46% | 42% | 42% | 36% | 28% |
| Employee Cost % | 5% | 6% | 5% | 5% | 5% | 5% | 6% | 6% | 6% | 7% |
| Other Cost % | 65% | 469% | 6% | 253% | 81% | 7% | 8% | 8% | 14% | 12% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 8% | 12% | 6% | 4% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 36% | 35% | 47% | 42% | 40% | 43% | 40% | 39% | 34% | 25% |
| Selling & Administration % | 20% | 26% | 21% | 7% | 5% | 6% | 7% | 7% | 13% | 11% |
| Miscellaneous Expenses % | 45% | 443% | -15% | 244% | 75% | 1% | 1% | 1% | 1% | 1% |
| Provisions & Contingencies % | 1% | 8% | -32% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -390 | -7,878 | 459 | -2,217 | -298 | 468 | 487 | 527 | 571 | 617 |
| OPM % | -14% | -422% | 36% | -206% | -29% | 43% | 44% | 44% | 44% | 53% |
| + Other Income | 104 | 138 | 605 | 219 | 24 | 17 | 17 | 16 | 16 | 670 |
| Miscellaneous Income | 39 | 67 | 589 | 193 | 10 | 11 | 7 | 9 | 8 | 670 |
| Exceptional Income | 8 | 22 | 534 | 200 | 0 | 0 | 0 | 0 | 0 | 663 |
| Interest | 1,282 | 1,569 | 1,554 | 1,545 | 1,561 | 1,539 | 1,502 | 1,622 | 1,694 | 1,361 |
| Depreciation | 796 | 533 | 178 | 195 | 169 | 160 | 147 | 150 | 168 | 142 |
| Profit before tax | -2,357 | -9,842 | -668 | -3,714 | -1,997 | -1,215 | -1,145 | -1,228 | -1,275 | -215 |
| Tax % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| + Net Profit | -2,357 | -9,842 | -668 | -3,714 | -1,997 | -1,215 | -1,145 | -1,228 | -1,275 | -215 |
| Profit Growth % | 318% | -93% | 456% | -46% | -39% | -6% | 7% | 4% | -83% | |
| Extraordinary Income / Expense | -951 | -7,920 | 355 | -2,412 | -780 | 0 | -3 | 3 | 2 | 655 |
| Exceptional Item | -959 | -7,942 | 331 | -2,430 | -780 | 0 | -5 | 0 | 0 | 655 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,955 | 1,955 | 3,692 | 1,955 | 3,719 | 1,955 | 3,737 | 1,955 | 3,732 | 1,955 |
| Reserves | -8,230 | -18,139 | -18,814 | -22,585 | -24,580 | -25,795 | -26,942 | -28,170 | -29,446 | -29,659 |
| + Borrowings | 16,220 | 15,578 | 14,808 | 16,895 | 17,774 | 19,794 | 18,086 | 20,047 | 18,639 | 20,869 |
| Secured Borrowings | 7,659 | 2,474 | 752 | 1,192 | 2,030 | 1,996 | 9,758 | 9,765 | 4,053 | 3,453 |
| Unsecured Borrowings | 8,561 | 13,104 | 14,056 | 15,703 | 15,744 | 17,797 | 8,328 | 10,282 | 14,585 | 17,416 |
| + Other Liabilities | 1,962 | 3,986 | 4,844 | 5,449 | 4,596 | 5,411 | 6,329 | 7,474 | 8,379 | 8,176 |
| Current Liabilities | 1,594 | 2,837 | 2,783 | 2,275 | 442 | 387 | 380 | 497 | 445 | 415 |
| Provisions | 683 | 891 | 55 | 1,867 | 56 | 57 | 56 | 58 | 56 | 50 |
| Equity Application Money | 366 | 1,025 | 2,039 | 3,151 | 4,134 | 5,008 | 5,933 | 6,962 | 7,921 | 7,721 |
| Other liability items | 2 | 124 | 22 | 24 | 20 | 16 | 17 | 16 | 13 | 41 |
| Total Liabilities | 11,906 | 3,380 | 4,531 | 1,714 | 1,509 | 1,365 | 1,211 | 1,307 | 1,304 | 1,341 |
| + Fixed Assets | 7,460 | 847 | 718 | 894 | 830 | 779 | 740 | 788 | 798 | 939 |
| Gross Block | 13,884 | 3,761 | 3,556 | 3,914 | 3,987 | 3,958 | 3,863 | 3,875 | 4,026 | 4,185 |
| Accumulated Depreciation | 6,424 | 2,914 | 2,838 | 3,020 | 3,157 | 3,179 | 3,122 | 3,087 | 3,228 | 3,247 |
| CWIP | 2,504 | 27 | 26 | 39 | 29 | 28 | 34 | 59 | 35 | 28 |
| Investments | 680 | 378 | 609 | 0 | 70 | 101 | 66 | 34 | 58 | 23 |
| + Other Assets | 1,263 | 2,129 | 3,178 | 781 | 580 | 457 | 369 | 425 | 413 | 351 |
| Inventories | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 227 | 158 | 89 | 122 | 78 | 121 | 110 | 156 | 145 | 95 |
| Cash Equivalents | 37 | 39 | 171 | 85 | 43 | 17 | 14 | 32 | 42 | 16 |
| Loans n Advances | 307 | 1,310 | 2,649 | 389 | 296 | 140 | 81 | 68 | 49 | 50 |
| Other asset items | 690 | 622 | 268 | 186 | 162 | 179 | 164 | 169 | 176 | 190 |
| Total Assets | 11,906 | 3,380 | 4,531 | 1,714 | 1,509 | 1,365 | 1,211 | 1,307 | 1,304 | 1,341 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 730 | 603 | -734 | -360 | 567 | 530 | 558 | 586 | 505 | 668 |
| Profit Before Tax & Extraordinary Items | -2,356 | -9,842 | -668 | -3,714 | -1,997 | -1,215 | -1,145 | -1,228 | -1,275 | -215 |
| Depreciation | 796 | 533 | 178 | 195 | 169 | 160 | 147 | 150 | 168 | 142 |
| Interest (Net) | 1,279 | 1,559 | 1,548 | 1,539 | 1,559 | 1,537 | 1,499 | 1,621 | 1,692 | 1,360 |
| Profit / Loss on Sale of Assets | 3 | -1 | 6 | -2 | -1 | -3 | -2 | -1 | -1 | -2 |
| Profit / Loss on Sale of Investments | -22 | -22 | -24 | -18 | -2 | -3 | -7 | -7 | -5 | -7 |
| Provisions & Write-offs (Net) | 968 | 7,867 | -441 | 0 | -1 | 4 | 0 | 1 | 2 | 2 |
| Profit / Loss in Forex | 0 | 0 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 46 | -12 | 103 | -25 | 43 | 21 | 10 | -48 | 9 | 47 |
| Inventories | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 50 | 225 | -576 | -95 | -95 | -36 | -27 | 44 | -77 | 18 |
| Direct Taxes Paid | 20 | 41 | -1 | -24 | 38 | 12 | 17 | -18 | 11 | -14 |
| + Cash from Investing Activity | -2,198 | 259 | -101 | 510 | -177 | -130 | -66 | -64 | -109 | -91 |
| Purchase of Fixed Assets | -2,139 | -78 | -128 | -110 | -114 | -108 | -111 | -109 | -99 | -135 |
| Sale of Fixed Assets | 8 | 1 | 1 | 1 | 4 | 3 | 2 | 5 | 7 | 2 |
| Purchase of Investments | -8,418 | -5,576 | -5,620 | -3,208 | -791 | -626 | -1,550 | -1,289 | -1,336 | -2,137 |
| Sale of Investments | 8,352 | 5,903 | 5,417 | 3,828 | 723 | 599 | 1,590 | 1,327 | 1,317 | 2,179 |
| Interest Received | 0 | 10 | 6 | 0 | 2 | 2 | 3 | 1 | 1 | 0 |
| Others | 0 | 0 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 1,041 | -860 | 967 | -237 | -432 | -427 | -494 | -503 | -386 | -604 |
| Proceeds from Other Long-Term Borrowings | 1,281 | 0 | 25,631 | 28,882 | 15,318 | 3,974 | 4,402 | 6,741 | 198 | 870 |
| Proceeds from Short-Term Borrowings | 2,726 | 6,055 | 0 | 0 | 0 | 0 | 0 | 0 | 1,228 | 2,232 |
| Proceeds from Deposits | 0 | 3,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -994 | -6,646 | -22,650 | -28,462 | -15,347 | -4,065 | -4,438 | -6,746 | 0 | -2,123 |
| Repayment of Short-Term Borrowings | -3,176 | -2,962 | 0 | 0 | 0 | 0 | 0 | 0 | -1,367 | -1,154 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -38 | -39 | -39 | -42 | -45 | -44 | -37 |
| Others | 2,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -427 | 2 | 132 | -87 | -42 | -26 | -2 | 18 | 10 | -27 |