| Industry
Industry name |
Packaging |
| Variance
Full Year Net Profit Variance |
44 |
| Equity
Latest Equity |
72.21 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
8050.21 |
| Dividend
Full Year Dividend % |
30 |
| Sales Turnover
Full Year Net Sales |
15400.52 |
| Net Profit
Full Year Net Profit |
331.35 |
| Full Year CPS
Full Year Cash Per Share |
154.9 |
| Earning Per Share
Full Year Earning Per Share |
45.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5201.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1124.8 |
| Networth
Full Year Return on Networth |
4.23 |
| Price/Book Value
Price to Book value |
0.521871 |
| Yearly PE ratio
Full Year Price to Earning per share |
12.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
3.8 |
| Bse value
BSE Value in lakhs |
1031.15 |
| Nse value
NSE Value in lakhs |
21420.41 |
| High
52 week high |
601 |
| Low
52 week low |
333 |
| Price
NSE Current market price |
586 |
| CPM
Current market price |
587 |
| Market cap
BSE / NSE Market Cap |
4239.9 |
| Net profit
Latest Quarter Net Profit |
423.33 |
| Net profit variance
Latest Quarter Net Profit variance |
630 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
14055.13 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
757.64 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.39 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1604.63 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.77 |
| TTM NP
Trailing Twelve 12 month Net Profit |
153.2 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
142.91 |
| TTM EPS
Trailing Twelve 12 month EPS |
95.78 |
| TTM PE
Trailing Twelve 12 month PE |
6.13 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
677.9 |
| Equity
Latest Equity |
72.21 |
| LTP
Latest Price (BSE/NSE) |
587 |
| Gross block
Latest Gross Block |
16762.75 |
| Loans
Total loans |
882.35 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12 |
| Year GPM
Full Year Gross Profit Margin |
7.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,781 | 3,684 | 3,777 | 3,838 | 3,745 | 3,526 | 3,955 | 5,201 |
| YOY Sales Growth % | 15% | 13% | 11% | 7% | -1% | -4% | 5% | 36% |
| Gross Sales | 3,781 | 3,684 | 3,777 | 3,838 | 3,745 | 3,526 | 3,955 | 5,201 |
| Other Operating Income | 52 | 50 | 37 | 63 | 87 | 86 | 101 | 165 |
| + Expenses | 3,481 | 3,230 | 3,367 | 3,384 | 3,358 | 3,103 | 3,377 | 4,313 |
| Material Cost % | 62% | 69% | 62% | 62% | 58% | 58% | 54% | 60% |
| Raw Material Cost | 2,340 | 2,385 | 2,345 | 2,366 | 2,243 | 2,054 | 2,214 | 3,063 |
| Change in Inventory | -8 | 148 | 15 | 22 | -56 | -20 | -74 | 82 |
| Manufacturing Cost % | 22% | 19% | 19% | 19% | 20% | 20% | 19% | 19% |
| Employee Cost % | 9% | 9% | 9% | 10% | 11% | 11% | 10% | 9% |
| Other Cost % | 0% | -9% | -1% | -2% | 1% | -1% | 2% | -6% |
| Raw Materials % | 62% | 65% | 62% | 62% | 60% | 58% | 56% | 59% |
| Purchase of Finished Goods % | 1% | 1% | 0% | 0% | 0% | 0% | 1% | 0% |
| Stock Adjustments % | 0% | -4% | -0% | -1% | 1% | 1% | 2% | -2% |
| Power & Fuel % | 5% | 5% | 4% | 5% | 5% | 5% | 5% | 4% |
| Other Manufacturing Expenses % | 17% | 14% | 14% | 14% | 15% | 15% | 15% | 15% |
| Operating Profit | 300 | 454 | 410 | 454 | 386 | 424 | 578 | 889 |
| OPM % | 8% | 12% | 11% | 12% | 10% | 12% | 15% | 17% |
| + Other Income | 20 | 65 | 132 | 21 | 29 | 21 | 41 | 32 |
| Miscellaneous Income | 20 | 65 | 132 | 21 | 29 | 21 | 41 | 32 |
| Exceptional Income | 0 | 26 | 70 | 0 | 0 | 0 | 0 | 0 |
| Interest | 178 | 174 | 184 | 199 | 188 | 193 | 197 | 216 |
| Depreciation | 173 | 172 | 176 | 187 | 189 | 202 | 209 | 213 |
| Profit before tax | -31 | 173 | 182 | 89 | 38 | 49 | 213 | 491 |
| + Tax % | -108% | 21% | 7% | 35% | 29% | 26% | 8% | 14% |
| Current Tax | 22 | 44 | 41 | 24 | 0 | 36 | 18 | 67 |
| Deferred Tax | 12 | -8 | -28 | 7 | 11 | -23 | -1 | 1 |
| + Net Profit | -65 | 137 | 169 | 58 | 27 | 36 | 196 | 423 |
| Extraordinary Income / Expense | -93 | 26 | 70 | 0 | 0 | -12 | -7 | 0 |
| Exceptional Item | -93 | 26 | 70 | 0 | 0 | -12 | -7 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -65 | 137 | 169 | 58 | 27 | 36 | 196 | 423 |
| EPS in Rs | -8.95 | 18.95 | 23.34 | 8.03 | 3.73 | 5.01 | 27.15 | 58.62 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6,505 | 6,800 | 7,957 | 7,405 | 8,889 | 13,127 | 14,663 | 13,364 | 15,036 | 15,401 |
| Sales Growth % | 5% | 17% | -7% | 20% | 48% | 12% | -9% | 13% | 2% | |
| Gross Sales | 5,667 | 6,478 | 7,766 | 7,270 | 8,675 | 12,956 | 14,458 | 13,189 | 14,845 | 15,064 |
| Excise Duty | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 142 | 140 | 192 | 135 | 216 | 159 | 205 | 175 | 191 | 337 |
| + Expenses | 5,635 | 5,920 | 6,970 | 6,324 | 7,088 | 10,995 | 13,063 | 12,880 | 13,570 | 13,577 |
| Material Cost % | 55% | 60% | 61% | 57% | 53% | 59% | 63% | 62% | 62% | 59% |
| Raw Material Cost | 3,568 | 4,081 | 4,911 | 4,305 | 4,740 | 8,124 | 9,388 | 8,235 | 9,528 | 8,955 |
| Change in Inventory | -14 | -22 | -33 | -48 | -33 | -364 | -167 | 100 | -237 | 128 |
| Manufacturing Cost % | 16% | 12% | 11% | 11% | 11% | 10% | 11% | 11% | 11% | 11% |
| Employee Cost % | 8% | 9% | 8% | 10% | 9% | 7% | 7% | 9% | 9% | 10% |
| Other Cost % | 7% | 6% | 7% | 7% | 7% | 7% | 8% | 14% | 9% | 8% |
| Raw Materials % | 55% | 60% | 62% | 58% | 53% | 62% | 64% | 62% | 63% | 58% |
| Purchase of Finished Goods % | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 0% | 1% | 0% |
| Stock Adjustments % | 0% | 0% | 0% | 1% | 0% | 3% | 1% | -1% | 2% | -1% |
| Power & Fuel % | 5% | 5% | 5% | 5% | 5% | 4% | 4% | 5% | 4% | 5% |
| Other Manufacturing Expenses % | 12% | 8% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 7% |
| Selling & Administration % | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 7% |
| Miscellaneous Expenses % | 2% | 1% | 2% | 1% | 1% | 1% | 2% | 8% | 3% | 1% |
| Operating Profit | 870 | 879 | 987 | 1,080 | 1,801 | 2,132 | 1,599 | 483 | 1,466 | 1,824 |
| OPM % | 13% | 13% | 12% | 15% | 20% | 16% | 11% | 4% | 10% | 12% |
| + Other Income | 25 | 23 | 21 | 28 | 26 | 110 | 129 | 159 | 175 | 130 |
| Miscellaneous Income | 21 | 23 | 23 | 28 | 24 | 110 | 122 | 146 | 249 | 112 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 0 |
| Interest | 187 | 197 | 218 | 225 | 229 | 322 | 473 | 536 | 698 | 777 |
| Depreciation | 318 | 352 | 381 | 403 | 456 | 537 | 599 | 655 | 695 | 787 |
| Profit before tax | 390 | 354 | 409 | 481 | 1,142 | 1,382 | 656 | -549 | 248 | 389 |
| + Tax % | 11% | 12% | 23% | 23% | 26% | 20% | 27% | -26% | 43% | 19% |
| Current Tax | 54 | 43 | 48 | 102 | 194 | 301 | 184 | 114 | 129 | 79 |
| Deferred Tax | -10 | -1 | 46 | 8 | 105 | -18 | -8 | 29 | -24 | -6 |
| + Net Profit | 347 | 312 | 315 | 371 | 844 | 1,099 | 481 | -691 | 127 | 306 |
| Profit Growth % | -10% | 1% | 18% | 127% | 30% | -56% | -244% | -121% | 123% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -38 | -150 | -871 | -178 | -19 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -38 | -150 | -871 | -178 | -19 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -11 |
| Minority Interest (After Tax) | -2 | -2 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 348 | 310 | 314 | 370 | 843 | 1,098 | 481 | -691 | 142 | 317 |
| EPS in Rs | 48.57 | 43.23 | 43.65 | 51.36 | 116.83 | 152.25 | 66.58 | -95.71 | 21.86 | 45.42 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 |
| Reserves | 3,572 | 3,907 | 4,232 | 4,625 | 5,484 | 6,624 | 7,433 | 7,153 | 7,324 | 8,050 |
| + Borrowings | 2,102 | 2,079 | 2,105 | 3,626 | 4,041 | 4,787 | 5,704 | 6,947 | 8,353 | 10,152 |
| Secured Borrowings | 1,836 | 1,850 | 1,896 | 3,384 | 3,831 | 4,407 | 5,357 | 6,389 | 7,804 | 9,270 |
| Unsecured Borrowings | 266 | 229 | 209 | 242 | 210 | 380 | 347 | 557 | 548 | 882 |
| Deferred Credit | 4 | 15 | 9 | 3 | 3 | 5 | 11 | 15 | 15 | 13 |
| + Other Liabilities | 1,402 | 1,629 | 1,550 | 1,693 | 2,222 | 2,959 | 3,229 | 3,176 | 3,687 | 3,897 |
| Current Liabilities | 1,476 | 1,599 | 1,647 | 1,646 | 2,128 | 2,904 | 3,155 | 3,088 | 3,572 | 3,770 |
| Provisions | 47 | 31 | 48 | 97 | 110 | 175 | 123 | 40 | 63 | 87 |
| Other liability items | 27 | 30 | 36 | 47 | 94 | 100 | 123 | 140 | 183 | 204 |
| Total Liabilities | 7,148 | 7,688 | 7,960 | 10,016 | 11,820 | 14,441 | 16,438 | 17,348 | 19,437 | 22,171 |
| + Fixed Assets | 3,394 | 3,766 | 3,759 | 3,808 | 5,032 | 6,417 | 7,787 | 8,223 | 8,739 | 9,783 |
| Gross Block | 5,626 | 6,230 | 6,607 | 6,932 | 8,560 | 10,438 | 12,455 | 13,531 | 14,610 | 16,763 |
| Accumulated Depreciation | 2,232 | 2,464 | 2,848 | 3,125 | 3,528 | 4,021 | 4,669 | 5,307 | 5,871 | 6,980 |
| CWIP | 498 | 196 | 261 | 2,007 | 1,518 | 671 | 466 | 538 | 725 | 2,176 |
| Investments | 76 | 85 | 42 | 199 | 205 | 212 | 191 | 170 | 145 | 116 |
| + Other Assets | 3,180 | 3,641 | 3,898 | 4,003 | 5,065 | 7,141 | 7,994 | 8,416 | 9,828 | 10,096 |
| Inventories | 679 | 797 | 844 | 855 | 1,151 | 1,831 | 2,311 | 1,918 | 2,535 | 2,408 |
| Trade receivables | 1,659 | 1,933 | 2,046 | 1,947 | 2,401 | 3,511 | 3,232 | 3,437 | 3,751 | 3,861 |
| Cash Equivalents | 296 | 316 | 288 | 444 | 616 | 588 | 1,091 | 1,073 | 1,154 | 1,072 |
| Loans n Advances | 470 | 442 | 510 | 428 | 561 | 802 | 983 | 1,296 | 1,086 | 1,724 |
| Other asset items | 76 | 155 | 211 | 329 | 336 | 408 | 377 | 691 | 1,302 | 1,030 |
| Total Assets | 7,148 | 7,688 | 7,960 | 10,016 | 11,820 | 14,441 | 16,438 | 17,348 | 19,437 | 22,171 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 779 | 651 | 553 | 849 | 1,174 | 709 | 1,383 | 825 | 1,135 | 992 |
| Profit from Operations | 830 | 879 | 990 | 1,077 | 1,867 | 2,180 | 1,698 | 1,317 | 1,550 | 1,545 |
| Working Capital Changes | 31 | -192 | -380 | -143 | -555 | -1,244 | -30 | -319 | -269 | -444 |
| Profit Before Tax & Extraordinary Items | 395 | 354 | 409 | 481 | 1,142 | 1,382 | 656 | -549 | 248 | 389 |
| Depreciation | 318 | 352 | 381 | 403 | 456 | 537 | 599 | 655 | 695 | 787 |
| Interest (Net) | 172 | 188 | 209 | 217 | 219 | 300 | 444 | 452 | 603 | 708 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | -28 | -11 | -10 | -9 | -8 |
| Profit / Loss on Sale of Assets | 0 | 1 | 1 | 0 | 3 | 1 | -1 | 0 | 2 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | 0 | -5 | 0 | 0 | 0 | 0 | -1 | 0 |
| Provisions & Write-offs (Net) | 14 | -2 | 8 | 39 | 88 | 0 | 3 | 0 | 2 | 1 |
| Profit / Loss in Forex | -67 | 1 | -9 | -41 | -29 | 42 | 77 | 733 | -24 | -350 |
| Receivables | -192 | -281 | -121 | 42 | -546 | -1,109 | 279 | -205 | -314 | -110 |
| Inventories | -58 | -118 | -47 | -11 | -296 | -681 | -479 | 393 | -618 | 127 |
| Trade Payables | 175 | 239 | -91 | 23 | 295 | 600 | 210 | -107 | 240 | 169 |
| Direct Taxes Paid | -54 | -43 | -48 | -102 | -181 | -228 | -285 | -173 | -146 | -108 |
| Extraordinary Items | -28 | 7 | -9 | 16 | 44 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -669 | -427 | -344 | -2,062 | -1,095 | -952 | -1,172 | -1,619 | -1,732 | -2,015 |
| Purchase of Fixed Assets | -762 | -477 | -385 | -2,186 | -1,121 | -983 | -1,299 | -1,637 | -1,731 | -2,049 |
| Sale of Fixed Assets | 1 | 39 | 2 | 109 | 6 | 20 | 21 | 2 | 6 | 7 |
| Purchase of Investments | 0 | 0 | -7 | -9 | 0 | -59 | -2 | -64 | -87 | -91 |
| Sale of Investments | 7 | 15 | 43 | 0 | 0 | 0 | 48 | 16 | 15 | 15 |
| Interest Received | 15 | 10 | 9 | 8 | 10 | 22 | 31 | 81 | 92 | 70 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 11 | 10 | 9 |
| Others | 70 | -13 | -6 | 16 | 11 | 20 | 29 | -28 | -36 | 24 |
| + Cash from Financing Activity | -202 | -205 | -237 | 1,369 | 134 | 216 | 292 | 776 | 678 | 941 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1,619 | 394 | 577 | 932 | 702 | 705 | 951 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 523 | 691 | 786 |
| Repayment of Long-Term Borrowings | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -12 | -11 | -29 | -166 | -31 | -63 | -21 |
| Dividend Paid | -23 | -25 | -14 | -14 | -14 | -18 | -22 | -22 | -7 | -22 |
| Interest Paid | -187 | -197 | -218 | -222 | -235 | -315 | -452 | -396 | -648 | -753 |
| Others | 8 | 17 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -92 | 19 | -27 | 155 | 214 | -28 | 503 | -18 | 80 | -82 |