| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
18 |
| Equity
Latest Equity |
523.26 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
-9889.24 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
512.23 |
| Net Profit
Full Year Net Profit |
-2138 |
| Full Year CPS
Full Year Cash Per Share |
-8.2 |
| Earning Per Share
Full Year Earning Per Share |
-8.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
106.01 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-35.8 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-0.111732 |
| Yearly PE ratio
Full Year Price to Earning per share |
-0.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-0.5 |
| Bse value
BSE Value in lakhs |
18.53 |
| Nse value
NSE Value in lakhs |
140.47 |
| High
52 week high |
8 |
| Low
52 week low |
3 |
| Price
NSE Current market price |
4 |
| CPM
Current market price |
4 |
| Market cap
BSE / NSE Market Cap |
1036.05 |
| Net profit
Latest Quarter Net Profit |
-570.57 |
| Net profit variance
Latest Quarter Net Profit variance |
4 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
463.64 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1378.75 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-297.38 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-2978.01 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-580.24 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-3814.7 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-0.36 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6.31 |
| Equity
Latest Equity |
523.26 |
| LTP
Latest Price (BSE/NSE) |
4 |
| Gross block
Latest Gross Block |
588.7 |
| Loans
Total loans |
1233.03 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-1.1 |
| Year GPM
Full Year Gross Profit Margin |
-526.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 73 | 74 | 101 | 105 | 136 | 141 | 130 | 106 |
| YOY Sales Growth % | -5% | 21% | -61% | 41% | 87% | 91% | 29% | 1% |
| Gross Sales | 73 | 74 | 101 | 105 | 136 | 141 | 130 | 106 |
| + Expenses | 314 | 354 | -674 | 115 | 133 | 698 | -109 | 100 |
| Material Cost % | -1% | -1% | -8% | 0% | 0% | 0% | 0% | 0% |
| Change in Inventory | -1 | 0 | -8 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 407% | 452% | -698% | 49% | 47% | 425% | -134% | 43% |
| Employee Cost % | 13% | 13% | 0% | 7% | 6% | 6% | 6% | 8% |
| Other Cost % | 12% | 15% | 37% | 53% | 44% | 64% | 43% | 43% |
| Stock Adjustments % | 1% | 1% | 8% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 407% | 452% | -698% | 49% | 47% | 425% | -134% | 43% |
| Development & Construction Cost % | 10% | 14% | 21% | 53% | 44% | 64% | 43% | 43% |
| Operating Profit | -241 | -280 | 775 | -10 | 3 | -557 | 240 | 6 |
| OPM % | -331% | -380% | 768% | -9% | 2% | -395% | 184% | 6% |
| + Other Income | 7 | 31 | 28 | 12 | 15 | 12 | 15 | 15 |
| Miscellaneous Income | 7 | 31 | 28 | 12 | 15 | 12 | 15 | 15 |
| Interest | 532 | 469 | 1,137 | 740 | 756 | 429 | 820 | 722 |
| Depreciation | 2 | 2 | -1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -768 | -720 | -334 | -738 | -739 | -974 | -567 | -703 |
| + Tax % | 0% | 0% | -46% | -0% | 0% | -0% | 0% | -0% |
| Current Tax | 0 | 1 | 16 | 0 | 0 | 1 | 1 | 0 |
| Deferred Tax | -1 | -4 | 138 | 0 | 0 | 0 | -2 | 0 |
| + Net Profit | -767 | -717 | -489 | -739 | -739 | -975 | -566 | -703 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -318 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -318 | 0 | 0 |
| Minority Interest (After Tax) | 136 | 139 | 179 | 147 | 167 | 124 | 125 | 132 |
| Net Profit After Minority Interest | -631 | -577 | -310 | -592 | -572 | -851 | -441 | -571 |
| EPS in Rs | -2.41 | -2.21 | -1.18 | -2.26 | -2.19 | -3.25 | -1.69 | -2.18 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,868 | 1,749 | 1,914 | 1,337 | 1,716 | 548 | 533 | 406 | 477 | 322 |
| Sales Growth % | -6% | 9% | -30% | 28% | -68% | -3% | -24% | 18% | -33% | |
| Gross Sales | 1,850 | 1,730 | 2,163 | 1,337 | 1,716 | 548 | 533 | 406 | 477 | 322 |
| Excise Duty | 18 | 19 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,608 | 2,006 | 2,965 | 1,611 | 2,530 | 976 | 565 | 436 | 1,244 | 750 |
| Material Cost % | 7% | 24% | 19% | 17% | 10% | 33% | 37% | 4% | -0% | 3% |
| Raw Material Cost | 224 | 207 | 198 | 221 | 182 | 182 | 194 | 0 | 0 | 0 |
| Change in Inventory | -89 | 221 | 163 | 8 | -7 | -1 | 2 | 18 | -1 | 9 |
| Manufacturing Cost % | 114% | 74% | 62% | 75% | 80% | 60% | 53% | 80% | 245% | 208% |
| Employee Cost % | 8% | 7% | 5% | 7% | 5% | 11% | 9% | 11% | 8% | 9% |
| Other Cost % | 11% | 9% | 69% | 22% | 52% | 74% | 7% | 13% | 7% | 13% |
| Raw Materials % | 12% | 12% | 10% | 17% | 11% | 33% | 36% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 5% | -13% | -8% | -1% | 0% | 0% | -0% | -4% | 0% | -3% |
| Power & Fuel % | 1% | 0% | 3% | 1% | 1% | 6% | 7% | 16% | 14% | 23% |
| Other Manufacturing Expenses % | 113% | 74% | 59% | 74% | 79% | 54% | 46% | 64% | 232% | 185% |
| Selling & Administration % | 7% | 5% | 3% | 4% | 4% | 12% | 6% | 8% | 6% | 8% |
| Miscellaneous Expenses % | 2% | 3% | 64% | 17% | 48% | 60% | 0% | 4% | 0% | 1% |
| Development & Construction Cost % | 97% | 73% | 77% | 76% | 80% | 65% | 58% | 50% | 211% | 155% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -740 | -256 | -1,051 | -274 | -814 | -428 | -32 | -31 | -767 | -428 |
| OPM % | -40% | -15% | -55% | -20% | -47% | -78% | -6% | -8% | -161% | -133% |
| + Other Income | 121 | 46 | 47 | 34 | 49 | 13 | 64 | 86 | 38 | 75 |
| Miscellaneous Income | 66 | 46 | 47 | 34 | 49 | 13 | 64 | 86 | 38 | 75 |
| Interest | 329 | 312 | 328 | 591 | 765 | 897 | 1,011 | 3,167 | 3,091 | 2,688 |
| Depreciation | 17 | 12 | 9 | 6 | 7 | 7 | 6 | 6 | 6 | 4 |
| Profit before tax | -944 | -528 | -1,332 | -834 | -1,531 | -1,308 | -981 | -3,114 | -3,823 | -3,029 |
| + Tax % | 7% | 17% | 1% | 5% | -3% | -19% | -1% | 0% | 0% | -5% |
| Current Tax | 90 | 19 | -13 | 13 | 20 | 7 | 14 | 5 | 6 | 18 |
| Deferred Tax | -153 | -108 | -1 | -54 | 30 | 248 | 0 | -16 | -22 | 131 |
| + Net Profit | -880 | -427 | -1,317 | -794 | -1,583 | -1,608 | -1,026 | -3,103 | -3,807 | -3,178 |
| Profit Growth % | -50% | 200% | -40% | 100% | -1% | -36% | 212% | 23% | -17% | |
| Extraordinary Income / Expense | 0 | 0 | -985 | -75 | -343 | -330 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -985 | -75 | -343 | -330 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 12 | 0 | -1 | -1 | -46 | -32 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -20 | 24 | 42 | 3 | 21 | 14 | 14 | 316 | 481 | 585 |
| Net Profit After Minority Interest | -900 | -403 | -1,264 | -791 | -1,562 | -1,594 | -1,012 | -2,788 | -3,327 | -2,593 |
| EPS in Rs | 0.00 | 0.00 | -4.99 | -3.03 | -6.05 | -5.97 | -3.80 | -11.86 | -14.55 | -12.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 |
| Reserves | 8,670 | 8,689 | 6,691 | 5,717 | 4,089 | 2,512 | 1,479 | -1,378 | -4,718 | -7,341 |
| + Borrowings | 2,888 | 2,910 | 3,615 | 3,555 | 3,859 | 6,932 | 6,989 | 7,167 | 7,230 | 7,321 |
| Secured Borrowings | 2,364 | 2,405 | 3,142 | 3,096 | 3,344 | 5,659 | 5,742 | 5,931 | 5,997 | 6,088 |
| Unsecured Borrowings | 524 | 504 | 473 | 459 | 514 | 1,274 | 1,247 | 1,236 | 1,233 | 1,233 |
| Deferred Credit | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 14,832 | 16,068 | 15,795 | 17,340 | 17,406 | 15,912 | 17,742 | 20,573 | 23,485 | 25,933 |
| Current Liabilities | 14,571 | 15,852 | 15,590 | 17,156 | 17,255 | 15,794 | 17,461 | 20,669 | 24,074 | 26,720 |
| Provisions | 16 | 31 | 4 | 5 | 98 | 46 | 51 | 42 | 42 | -32 |
| Minority Interest | 51 | 33 | 85 | 82 | 59 | 44 | 30 | -285 | -766 | -1,351 |
| Other liability items | 231 | 208 | 136 | 106 | 96 | 94 | 273 | 211 | 190 | 564 |
| Total Liabilities | 26,914 | 28,189 | 26,624 | 27,135 | 25,877 | 25,880 | 26,733 | 26,886 | 26,520 | 26,436 |
| + Fixed Assets | 2,157 | 2,120 | 1,006 | 828 | 489 | 465 | 464 | 463 | 460 | 459 |
| Gross Block | 2,309 | 2,257 | 1,178 | 1,002 | 666 | 652 | 653 | 629 | 653 | 589 |
| Accumulated Depreciation | 153 | 138 | 172 | 173 | 177 | 187 | 189 | 166 | 193 | 130 |
| CWIP | 233 | 240 | 184 | 185 | 193 | 181 | 187 | 192 | 197 | 201 |
| Investments | 2,186 | 2,222 | 2,015 | 2,001 | 2,043 | 1,982 | 1,973 | 2,034 | 2,041 | 2,061 |
| + Other Assets | 22,338 | 23,608 | 23,418 | 24,121 | 23,151 | 23,252 | 24,109 | 24,197 | 23,823 | 23,715 |
| Inventories | 3,641 | 3,367 | 2,993 | 2,967 | 2,842 | 2,843 | 2,843 | 2,783 | 2,813 | 2,814 |
| Trade receivables | 1,525 | 1,603 | 1,119 | 1,076 | 663 | 698 | 725 | 708 | 682 | 601 |
| Cash Equivalents | 193 | 120 | 51 | 120 | 90 | 169 | 446 | 393 | 432 | 590 |
| Loans n Advances | 16,932 | 18,478 | 18,907 | 19,565 | 19,210 | 19,204 | 19,783 | 20,096 | 19,712 | 19,648 |
| Other asset items | 48 | 40 | 349 | 392 | 346 | 338 | 312 | 217 | 184 | 61 |
| Total Assets | 26,914 | 28,189 | 26,624 | 27,135 | 25,877 | 25,880 | 26,733 | 26,886 | 26,520 | 26,436 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -238 | -35 | -268 | -42 | -129 | -34 | -14 | 251 | 15 | -73 |
| Profit from Operations | -883 | 219 | 193 | -82 | -354 | -90 | -25 | -11 | -750 | -406 |
| Working Capital Changes | 645 | -254 | -447 | 121 | 112 | 83 | 21 | 276 | 772 | 127 |
| Profit Before Tax & Extraordinary Items | -1,366 | 23 | -1,320 | -834 | -1,531 | -1,308 | -981 | -3,114 | -3,823 | -3,029 |
| Depreciation | 17 | 12 | 9 | 6 | 7 | 7 | 6 | 6 | 6 | 4 |
| Interest (Net) | 278 | 272 | 287 | 566 | 679 | 883 | 949 | 3,094 | 3,066 | 2,628 |
| Dividend Received | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 8 | 0 | -48 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 236 | -107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 |
| Provisions & Write-offs (Net) | 9 | 0 | 1,229 | 231 | 492 | 330 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | -57 | 11 | 1 | -1 | 0 | -1 | 1 | 3 | 1 | 1 |
| Receivables | -1,179 | -1,612 | -500 | 43 | 413 | -34 | -28 | 14 | 26 | 79 |
| Inventories | -15 | 274 | 346 | 26 | 125 | -1 | 0 | 60 | -30 | -1 |
| Trade Payables | 1,839 | 1,084 | -293 | 907 | -963 | 478 | 871 | 120 | 361 | 156 |
| Loans & Advances | 0 | 0 | 0 | -855 | 537 | -361 | -822 | 81 | 416 | -107 |
| Direct Taxes Paid | 0 | 0 | -14 | -81 | 113 | -27 | -10 | -14 | -7 | 206 |
| + Cash from Investing Activity | 664 | 131 | 198 | 84 | -22 | 68 | 58 | 4 | 13 | 74 |
| Purchase of Fixed Assets | -17 | -6 | -15 | 0 | -9 | -6 | -5 | -4 | -2 | -4 |
| Sale of Fixed Assets | 863 | 16 | 108 | 118 | 0 | 4 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 61 | -59 | -30 | 0 | -43 | 0 | 0 | -61 | -7 | 0 |
| Sale of Investments | -236 | 107 | 140 | 5 | 0 | 62 | 8 | 0 | 0 | 31 |
| Interest Received | 31 | 32 | 8 | 7 | 30 | 8 | 55 | 68 | 22 | 46 |
| Dividend Received | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -38 | 40 | -14 | -48 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -453 | -113 | 16 | -20 | 167 | -54 | -32 | -25 | -10 | -6 |
| Proceeds from Other Long-Term Borrowings | 67 | 72 | 48 | 131 | 266 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 287 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -83 | -29 | -10 | -13 | -10 | -8 | 0 |
| Repayment of Short-Term Borrowings | -244 | -50 | 0 | 0 | -7 | -7 | 0 | 0 | 0 | 0 |
| Interest Paid | -277 | -134 | -319 | -67 | -62 | -36 | -2 | -1 | 0 | 0 |
| Others | 0 | 0 | 0 | -1 | -1 | 0 | -28 | -14 | -3 | -6 |
| Net Cash Flow | -27 | -17 | -53 | 22 | 16 | -20 | 13 | 230 | 18 | -5 |