| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
-2 |
| Equity
Latest Equity |
52.55 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
123.28 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
66.7 |
| Net Profit
Full Year Net Profit |
1.35 |
| Full Year CPS
Full Year Cash Per Share |
0 |
| Earning Per Share
Full Year Earning Per Share |
0 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
13.96 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
3.3 |
| Networth
Full Year Return on Networth |
0.77 |
| Price/Book Value
Price to Book value |
2.727273 |
| Yearly PE ratio
Full Year Price to Earning per share |
350.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
254.8 |
| Bse value
BSE Value in lakhs |
10.01 |
| Nse value
NSE Value in lakhs |
61.87 |
| High
52 week high |
14 |
| Low
52 week low |
8 |
| Price
NSE Current market price |
9 |
| CPM
Current market price |
9 |
| Market cap
BSE / NSE Market Cap |
482.89 |
| Net profit
Latest Quarter Net Profit |
0.43 |
| Net profit variance
Latest Quarter Net Profit variance |
-14 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
54.02 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1.82 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.37 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1.93 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.14 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2.07 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-0.37 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.03 |
| TTM PE
Trailing Twelve 12 month PE |
306.33 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.29 |
| Equity
Latest Equity |
52.55 |
| LTP
Latest Price (BSE/NSE) |
9 |
| Gross block
Latest Gross Block |
56.79 |
| Loans
Total loans |
9.23 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.3 |
| Year GPM
Full Year Gross Profit Margin |
3.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 19 | 20 | 17 | 19 | 16 | 15 | 18 | 14 |
| YOY Sales Growth % | 78% | 84% | 32% | 83% | -20% | -28% | 2% | -27% |
| Gross Sales | 19 | 20 | 17 | 19 | 16 | 15 | 18 | 14 |
| + Expenses | 19 | 20 | 16 | 18 | 15 | 14 | 17 | 13 |
| Material Cost % | 2% | -1% | 8% | 30% | 1% | 26% | -55% | -47% |
| Change in Inventory | 0 | 0 | 1 | 6 | 0 | 4 | -10 | -7 |
| Manufacturing Cost % | 11% | 10% | 10% | 10% | 12% | 7% | 6% | 6% |
| Employee Cost % | 6% | 5% | 7% | 6% | 7% | 6% | 7% | 6% |
| Other Cost % | 79% | 83% | 72% | 51% | 76% | 59% | 139% | 131% |
| Purchase of Finished Goods % | 83% | 82% | 87% | 111% | 77% | 111% | 29% | 37% |
| Stock Adjustments % | -2% | 1% | -8% | -30% | -1% | -26% | 55% | 47% |
| Other Manufacturing Expenses % | 11% | 10% | 10% | 10% | 12% | 7% | 6% | 6% |
| Operating Profit | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
| OPM % | 2% | 2% | 4% | 3% | 4% | 3% | 3% | 4% |
| + Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| + Net Profit | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| EPS in Rs | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 128 | 133 | 136 | 164 | 148 | 73 | 40 | 44 | 67 | 67 |
| Sales Growth % | 4% | 2% | 20% | -9% | -51% | -46% | 12% | 51% | -1% | |
| Gross Sales | 117 | 126 | 155 | 164 | 148 | 106 | 40 | 45 | 67 | 67 |
| + Expenses | 128 | 133 | 137 | 162 | 149 | 71 | 38 | 42 | 65 | 65 |
| Material Cost % | 96% | 98% | 98% | 98% | 98% | 93% | 84% | 76% | 79% | 82% |
| Raw Material Cost | 123 | 125 | 135 | 163 | 143 | 74 | 39 | 53 | 55 | 54 |
| Change in Inventory | -1 | 6 | -1 | -4 | 2 | -6 | -6 | -19 | -1 | 0 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 1% | 2% | 2% | 2% | 2% | 2% |
| Employee Cost % | 2% | 1% | 1% | 1% | 1% | 2% | 5% | 6% | 7% | 7% |
| Other Cost % | 2% | 0% | 1% | 1% | 0% | 0% | 6% | 11% | 10% | 7% |
| Raw Materials % | 96% | 94% | 99% | 100% | 97% | 101% | 99% | 119% | 81% | 82% |
| Purchase of Finished Goods % | 89% | 93% | 112% | 100% | 97% | 143% | 100% | 117% | 81% | 82% |
| Stock Adjustments % | 1% | -5% | 1% | 2% | -1% | 8% | 16% | 43% | 2% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 2% | 1% | 1% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 1% |
| Selling & Administration % | 1% | 1% | 1% | 0% | 0% | 1% | 5% | 8% | 10% | 6% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 1% |
| Operating Profit | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 2 | 2 | 2 |
| OPM % | 0% | 0% | -0% | 1% | -0% | 2% | 3% | 5% | 3% | 3% |
| + Other Income | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 |
| Miscellaneous Income | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Profit before tax | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 2 |
| + Tax % | 34% | 34% | 74% | 37% | 20% | 18% | 23% | 29% | 32% | 32% |
| Current Tax | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 2 |
| Profit Growth % | 10% | -56% | 131% | 26% | -44% | 65% | 42% | -28% | -1% | |
| Net Profit After Minority Interest | 1 | -1 | 0 | 1 | 2 | 1 | 2 | 2 | 1 | 1 |
| EPS in Rs | 0.02 | 0.00 | 0.00 | 0.02 | 0.03 | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 51 | 51 | 51 | 51 | 52 | 53 | 53 | 53 | 53 | 53 |
| Reserves | 104 | 103 | 103 | 104 | 111 | 117 | 119 | 121 | 122 | 123 |
| + Borrowings | 7 | 6 | 6 | 6 | 5 | 6 | 7 | 5 | 8 | 9 |
| Unsecured Borrowings | 7 | 6 | 6 | 6 | 5 | 6 | 7 | 5 | 8 | 9 |
| + Other Liabilities | 49 | 140 | 198 | 326 | 362 | 389 | 107 | 104 | 107 | 62 |
| Current Liabilities | 40 | 131 | 189 | 316 | 352 | 49 | 32 | 44 | 55 | 48 |
| Provisions | 2 | 3 | 3 | 3 | 4 | 4 | 0 | 0 | 0 | 0 |
| Minority Interest | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 14 | 14 | 14 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 330 | 66 | 46 | 39 | 0 |
| Total Liabilities | 210 | 300 | 357 | 486 | 529 | 565 | 285 | 283 | 291 | 248 |
| + Fixed Assets | 50 | 49 | 138 | 137 | 138 | 138 | 48 | 48 | 48 | 49 |
| Gross Block | 50 | 50 | 139 | 139 | 140 | 141 | 55 | 55 | 56 | 57 |
| Accumulated Depreciation | 1 | 1 | 2 | 2 | 2 | 3 | 7 | 7 | 8 | 8 |
| CWIP | 88 | 88 | 0 | 0 | 0 | 0 | 91 | 85 | 79 | 56 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| + Other Assets | 71 | 161 | 219 | 348 | 391 | 426 | 146 | 149 | 163 | 143 |
| Inventories | 11 | 5 | 6 | 10 | 8 | 14 | 20 | 39 | 41 | 41 |
| Trade receivables | 38 | 132 | 188 | 312 | 44 | 59 | 10 | 15 | 23 | 17 |
| Cash Equivalents | 8 | 1 | 0 | 0 | 0 | 6 | 1 | 1 | 3 | 1 |
| Loans n Advances | 14 | 24 | 25 | 26 | 20 | 20 | 6 | 9 | 16 | 37 |
| Other asset items | 0 | 0 | 0 | 0 | 319 | 328 | 109 | 84 | 81 | 48 |
| Total Assets | 210 | 300 | 357 | 486 | 529 | 565 | 285 | 283 | 291 | 248 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 8 | -9 | -1 | -1 | -7 | -8 | -5 | -9 | -7 | -26 |
| Profit from Operations | 2 | -1 | 0 | 1 | 0 | 0 | 2 | 4 | 2 | 3 |
| Working Capital Changes | 7 | -8 | 0 | -1 | -7 | -8 | -6 | -12 | -8 | -28 |
| Profit Before Tax & Extraordinary Items | 2 | 0 | 1 | 2 | 2 | 1 | 2 | 3 | 2 | 2 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 |
| Interest (Net) | 0 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -19 | -94 | -55 | -125 | -50 | -27 | 286 | 18 | -4 | 40 |
| Inventories | -1 | 6 | -1 | -4 | 2 | -1 | -6 | -19 | -1 | 0 |
| Trade Payables | 28 | 91 | 56 | 124 | 36 | 25 | -291 | -22 | -7 | -38 |
| Loans & Advances | -4 | -10 | -2 | 0 | 5 | -1 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | -1 |
| + Cash from Investing Activity | 0 | 2 | 2 | 2 | 2 | -1 | 1 | 7 | 6 | 23 |
| Purchase of Fixed Assets | -1 | 0 | 0 | 0 | -1 | -2 | -1 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 22 |
| Interest Received | 1 | 2 | 2 | 2 | 3 | 1 | 2 | 1 | 1 | 1 |
| + Cash from Financing Activity | -1 | -1 | -1 | -1 | 6 | 9 | 0 | 3 | 2 | 0 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 6 | 9 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 1 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Interest Paid | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Net Cash Flow | 8 | -8 | 0 | 0 | 0 | 0 | -5 | 1 | 2 | -3 |