| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
-34 |
| Equity
Latest Equity |
128.53 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
4376.03 |
| Dividend
Full Year Dividend % |
400 |
| Sales Turnover
Full Year Net Sales |
1714.05 |
| Net Profit
Full Year Net Profit |
481.17 |
| Full Year CPS
Full Year Cash Per Share |
41.4 |
| Earning Per Share
Full Year Earning Per Share |
37.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
585.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
350.5 |
| Networth
Full Year Return on Networth |
12.07 |
| Price/Book Value
Price to Book value |
2.513552 |
| Yearly PE ratio
Full Year Price to Earning per share |
23.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.3 |
| Bse value
BSE Value in lakhs |
371.19 |
| Nse value
NSE Value in lakhs |
8920.07 |
| High
52 week high |
1429 |
| Low
52 week low |
877 |
| Price
NSE Current market price |
881 |
| CPM
Current market price |
881 |
| Market cap
BSE / NSE Market Cap |
11317.94 |
| Net profit
Latest Quarter Net Profit |
293.86 |
| Net profit variance
Latest Quarter Net Profit variance |
24 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1944.33 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1321.26 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
67.95 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
745.18 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
38.68 |
| TTM NP
Trailing Twelve 12 month Net Profit |
841.8 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-23.82 |
| TTM EPS
Trailing Twelve 12 month EPS |
42.33 |
| TTM PE
Trailing Twelve 12 month PE |
20.8 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
44.62 |
| Equity
Latest Equity |
128.53 |
| LTP
Latest Price (BSE/NSE) |
881 |
| Gross block
Latest Gross Block |
707.99 |
| Loans
Total loans |
140.93 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
48.2 |
| Year GPM
Full Year Gross Profit Margin |
47.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
65.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 538 | 418 | 376 | 547 | 419 | 517 | 390 | 584 |
| YOY Sales Growth % | 33% | -7% | -10% | 3% | -22% | 24% | 4% | 7% |
| Gross Sales | 538 | 418 | 376 | 547 | 419 | 517 | 390 | 584 |
| + Expenses | 190 | 185 | 207 | 207 | 241 | 324 | 402 | 201 |
| Manufacturing Cost % | 14% | 17% | 24% | 14% | 20% | 37% | 69% | 14% |
| Employee Cost % | 21% | 27% | 31% | 24% | 38% | 26% | 34% | 21% |
| Other Manufacturing Expenses % | 14% | 17% | 24% | 14% | 20% | 37% | 69% | 14% |
| Operating Profit | 348 | 233 | 169 | 340 | 177 | 193 | -12 | 383 |
| OPM % | 65% | 56% | 45% | 62% | 42% | 37% | -3% | 66% |
| + Other Income | 2 | 3 | 0 | 2 | 3 | 1 | 12 | 2 |
| Miscellaneous Income | 2 | 3 | 0 | 2 | 3 | 1 | 12 | 2 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 11 | 11 | 12 | 12 | 13 | 13 | 13 | 13 |
| Profit before tax | 336 | 221 | 154 | 326 | 164 | 178 | -17 | 368 |
| + Tax % | 22% | 22% | 34% | 22% | 19% | 23% | -206% | 20% |
| Current Tax | 52 | 47 | 54 | 61 | 43 | 42 | 47 | 61 |
| Deferred Tax | 21 | 0 | -2 | 11 | -11 | -2 | -13 | 13 |
| + Net Profit | 263 | 174 | 102 | 254 | 132 | 138 | -51 | 294 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -109 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -109 | 0 | 0 |
| Minority Interest (After Tax) | -24 | -23 | -15 | -17 | -19 | -17 | -15 | 0 |
| Net Profit After Minority Interest | 239 | 151 | 87 | 237 | 113 | 121 | -67 | 294 |
| EPS in Rs | 18.77 | 11.81 | 6.84 | 18.50 | 8.82 | 9.43 | -5.19 | 22.86 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 934 | 1,134 | 1,051 | 854 | 1,169 | 1,319 | 1,267 | 1,737 | 1,851 | 1,705 |
| Sales Growth % | 21% | -7% | -19% | 37% | 13% | -4% | 37% | 7% | -8% | |
| Gross Sales | 854 | 1,169 | 1,334 | 1,324 | 1,737 | 1,861 | 1,873 | |||
| + Expenses | 501 | 578 | 552 | 511 | 526 | 621 | 655 | 704 | 750 | 998 |
| Manufacturing Cost % | 2% | 2% | 3% | 3% | 2% | 2% | 2% | 2% | 1% | 2% |
| Employee Cost % | 30% | 27% | 29% | 40% | 33% | 31% | 33% | 25% | 25% | 32% |
| Other Cost % | 21% | 22% | 21% | 17% | 10% | 14% | 17% | 14% | 14% | 24% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 1% | 2% | 3% | 2% | 2% | 2% | 1% | 1% | 2% |
| Selling & Administration % | 13% | 11% | 12% | 15% | 8% | 13% | 15% | 12% | 13% | 16% |
| Miscellaneous Expenses % | 8% | 11% | 9% | 1% | 2% | 1% | 2% | 1% | 1% | 8% |
| Operating Expenses (Fin.) % | 0% | 14% | 0% | 13% | 0% | 0% | 0% | |||
| Operating Profit | 433 | 557 | 498 | 344 | 643 | 698 | 612 | 1,033 | 1,102 | 706 |
| OPM % | 46% | 49% | 47% | 40% | 55% | 53% | 48% | 59% | 60% | 41% |
| + Other Income | 15 | 23 | 30 | 36 | 4 | 8 | 23 | 7 | 9 | 10 |
| Miscellaneous Income | 36 | 12 | 8 | 23 | 8 | 9 | 17 | |||
| Interest | 0 | 0 | 8 | 9 | 8 | 9 | 10 | 11 | 13 | 13 |
| Depreciation | 13 | 14 | 29 | 34 | 36 | 37 | 40 | 42 | 46 | 51 |
| Profit before tax | 336 | 603 | 660 | 586 | 987 | 1,052 | 652 | |||
| + Tax % | 20% | 18% | 19% | 25% | 19% | 23% | 27% | |||
| Current Tax | 114 | 160 | 141 | 74 | 83 | 146 | 136 | 155 | 208 | 194 |
| Deferred Tax | 0 | 4 | 3 | -8 | 26 | -20 | 10 | 30 | 32 | -15 |
| + Net Profit | 268 | 494 | 535 | 440 | 802 | 813 | 472 | |||
| Profit Growth % | 84% | 8% | -18% | 82% | 1% | -42% | ||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -109 | |||
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -109 | |||
| Minority Interest (After Tax) | 0 | 0 | 5 | -3 | 0 | 0 | -2 | -36 | -81 | -68 |
| Net Profit After Minority Interest | 321 | 402 | 353 | 271 | 494 | 534 | 437 | 766 | 731 | 404 |
| EPS in Rs | 25.29 | 31.68 | 27.44 | 21.68 | 38.99 | 42.11 | 34.63 | 63.02 | 63.52 | 36.76 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 127 | 127 | 127 | 127 | 127 | 127 | 127 | 127 | 128 | 129 |
| Reserves | 1,789 | 2,161 | 2,478 | 2,646 | 3,125 | 3,493 | 3,741 | 4,261 | 4,471 | 4,376 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 141 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 141 |
| + Other Liabilities | 205 | 262 | 409 | 393 | 398 | 349 | 296 | 953 | 917 | 398 |
| Current Liabilities | 175 | 231 | 449 | 422 | 450 | 407 | 372 | 425 | 423 | 490 |
| Provisions | 19 | 26 | 96 | 88 | 61 | 33 | 23 | 45 | 76 | 176 |
| Minority Interest | 0 | 0 | 37 | 11 | 11 | 11 | 0 | 585 | 561 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 30 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2,121 | 2,550 | 3,013 | 3,165 | 3,650 | 3,969 | 4,163 | 5,341 | 5,658 | 5,043 |
| + Fixed Assets | 278 | 273 | 351 | 373 | 360 | 357 | 368 | 412 | 408 | 405 |
| Gross Block | 365 | 371 | 424 | 426 | 449 | 482 | 526 | 606 | 671 | 708 |
| Accumulated Depreciation | 87 | 98 | 73 | 53 | 90 | 125 | 158 | 194 | 263 | 303 |
| CWIP | 3 | 5 | 1 | 1 | 5 | 8 | 9 | 3 | 11 | 4 |
| Investments | 1,543 | 1,932 | 2,261 | 2,356 | 2,747 | 2,994 | 3,248 | 4,428 | 4,558 | 3,988 |
| + Other Assets | 297 | 339 | 400 | 436 | 539 | 609 | 538 | 498 | 681 | 647 |
| Trade receivables | 8 | 28 | 28 | 46 | 46 | 80 | 94 | 83 | 80 | 77 |
| Cash Equivalents | 110 | 149 | 124 | 119 | 332 | 399 | 357 | 320 | 504 | 444 |
| Loans n Advances | 64 | 43 | 297 | 273 | 208 | 186 | 152 | 143 | 157 | 217 |
| Other asset items | 115 | 119 | -49 | -2 | -46 | -56 | -65 | -49 | -59 | -92 |
| Total Assets | 2,121 | 2,550 | 3,013 | 3,165 | 3,650 | 3,969 | 4,163 | 5,341 | 5,658 | 5,043 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 324 | 316 | 123 | 181 | 153 | 337 | 395 | 325 | 536 | 407 |
| Profit from Operations | 366 | 411 | 373 | 333 | 341 | 531 | 563 | 527 | 730 | 639 |
| Working Capital Changes | -30 | -83 | -83 | -69 | -116 | -65 | -26 | -28 | 25 | -9 |
| Profit Before Tax & Extraordinary Items | 435 | 566 | 491 | 341 | 603 | 660 | 586 | 987 | 1,052 | 652 |
| Depreciation | 11 | 13 | 29 | 34 | 36 | 37 | 40 | 42 | 46 | 51 |
| Interest (Net) | -5 | -5 | -6 | -8 | -9 | -1 | -14 | -23 | -28 | -32 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Profit / Loss on Sale of Investments | -74 | -163 | -46 | -50 | -55 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 24 | 3 | 43 | 26 | 20 | 77 |
| Receivables | 41 | -20 | 22 | 8 | -89 | -35 | -13 | 10 | 4 | 2 |
| Trade Payables | -6 | 9 | -94 | -8 | 27 | 20 | 18 | -24 | 31 | -37 |
| Loans & Advances | 44 | 37 | 8 | 0 | 3 | 2 | 2 | 3 | 1 | 6 |
| Direct Taxes Paid | 0 | 0 | -167 | -83 | -72 | -129 | -142 | -174 | -219 | -224 |
| Advance Tax Paid | -12 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -242 | -233 | -26 | -102 | -57 | -60 | -93 | -146 | 124 | -34 |
| Purchase of Fixed Assets | -104 | -11 | -7 | -45 | -27 | -84 | -109 | -147 | -70 | -68 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 46 | 57 | 66 | 19 | 27 |
| Purchase of Investments | -379 | -442 | -117 | -115 | -391 | -222 | -176 | -595 | -153 | 0 |
| Sale of Investments | 236 | 215 | 139 | 42 | 335 | 179 | 99 | 504 | 350 | 108 |
| Interest Received | 5 | 5 | 14 | 17 | 17 | 10 | 24 | 35 | 41 | 45 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -55 | -1 | 10 | 11 | 13 | -8 | -64 | -146 |
| + Cash from Financing Activity | -65 | -44 | -123 | -84 | -104 | -215 | -267 | -238 | -554 | -594 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 12 | 3 | 27 | 54 | 36 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 23 | 0 | 0 | 7 | 26 | 4 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -17 | -18 | -7 | -2 | 0 | 0 | 0 | -1 |
| Dividend Paid | -47 | -51 | -63 | -63 | -89 | -216 | -267 | -279 | -599 | -615 |
| Interest Paid | 0 | 0 | -33 | -26 | -8 | -9 | -10 | -11 | -13 | -13 |
| Others | -18 | 6 | -10 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 16 | 39 | -26 | -5 | -8 | 62 | 36 | -59 | 106 | -221 |