| Industry
Industry name |
Textiles |
| Variance
Full Year Net Profit Variance |
133 |
| Equity
Latest Equity |
80.36 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
173.56 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
318.57 |
| Net Profit
Full Year Net Profit |
27.25 |
| Full Year CPS
Full Year Cash Per Share |
3.8 |
| Earning Per Share
Full Year Earning Per Share |
3.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
83.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
31.6 |
| Networth
Full Year Return on Networth |
4.91 |
| Price/Book Value
Price to Book value |
1.329114 |
| Yearly PE ratio
Full Year Price to Earning per share |
12.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11.2 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
5.57 |
| High
52 week high |
53 |
| Low
52 week low |
27 |
| Price
NSE Current market price |
42 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
337.13 |
| Net profit
Latest Quarter Net Profit |
15.59 |
| Net profit variance
Latest Quarter Net Profit variance |
695 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
31.75 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.97 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
132.82 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.39 |
| TTM PE
Trailing Twelve 12 month PE |
12.37 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
80.36 |
| LTP
Latest Price (BSE/NSE) |
42 |
| Gross block
Latest Gross Block |
103.27 |
| Loans
Total loans |
0.18 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.2 |
| Year GPM
Full Year Gross Profit Margin |
10 |
| Quarter OPM
Latest quater Operation Profit Margin |
12 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 71 | 82 | 72 | 69 | 89 | 76 | 84 | 78 |
| YOY Sales Growth % | -18% | 32% | 5% | 22% | 27% | -7% | 16% | 13% |
| Gross Sales | 71 | 82 | 72 | 69 | 89 | 76 | 84 | 78 |
| + Expenses | 70 | 81 | 72 | 70 | 89 | 69 | 73 | 61 |
| Material Cost % | 92% | 26% | 58% | 100% | 53% | 79% | 49% | 84% |
| Raw Material Cost | 57 | 41 | 44 | 59 | 55 | 54 | 46 | 54 |
| Change in Inventory | 8 | -20 | -2 | 10 | -7 | 6 | -5 | 12 |
| Manufacturing Cost % | 22% | 17% | 23% | 23% | 19% | 19% | 20% | 16% |
| Employee Cost % | 7% | 6% | 7% | 7% | 6% | 9% | 6% | 7% |
| Other Cost % | -21% | 50% | 11% | -29% | 22% | -15% | 12% | -30% |
| Raw Materials % | 81% | 50% | 61% | 85% | 61% | 70% | 55% | 69% |
| Purchase of Finished Goods % | 0% | 2% | 6% | 0% | 5% | 1% | -0% | 0% |
| Stock Adjustments % | -11% | 24% | 3% | -14% | 8% | -8% | 6% | -15% |
| Other Manufacturing Expenses % | 22% | 17% | 23% | 23% | 19% | 19% | 20% | 16% |
| Operating Profit | 1 | 1 | 0 | -1 | 0 | 7 | 10 | 18 |
| OPM % | 1% | 1% | -0% | -1% | 0% | 9% | 12% | 23% |
| + Other Income | 3 | 5 | 3 | 4 | 4 | 3 | 4 | 4 |
| Miscellaneous Income | 3 | 5 | 3 | 4 | 4 | 3 | 4 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | 5 | 2 | 2 | 3 | 10 | 14 | 21 |
| + Tax % | 55% | 17% | 18% | 24% | 23% | 23% | -14% | 22% |
| Current Tax | 0 | 0 | 0 | 0 | 1 | 3 | -2 | 5 |
| Deferred Tax | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 2 | 4 | 2 | 2 | 3 | 7 | 16 | 16 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 448 | 368 | 327 | 392 | 334 | 280 | 303 | 427 | 297 | 282 |
| Sales Growth % | -18% | -11% | 20% | -15% | -16% | 8% | 41% | -30% | -5% | |
| Gross Sales | 448 | 323 | 313 | 392 | 334 | 280 | 303 | 427 | 297 | 282 |
| Other Operating Income | 22 | 25 | 20 | 25 | 27 | 15 | 14 | 3 | 0 | 0 |
| + Expenses | 403 | 331 | 295 | 364 | 308 | 233 | 294 | 391 | 284 | 278 |
| Material Cost % | 69% | 64% | 69% | 76% | 72% | 60% | 76% | 66% | 65% | 71% |
| Raw Material Cost | 306 | 242 | 225 | 293 | 241 | 169 | 239 | 279 | 195 | 196 |
| Change in Inventory | 2 | -6 | 1 | 5 | -1 | 0 | -7 | 4 | -2 | 2 |
| Manufacturing Cost % | 16% | 18% | 12% | 9% | 11% | 12% | 11% | 17% | 19% | 16% |
| Employee Cost % | 3% | 4% | 4% | 4% | 5% | 6% | 5% | 4% | 7% | 7% |
| Other Cost % | 3% | 4% | 4% | 4% | 5% | 5% | 4% | 4% | 5% | 5% |
| Raw Materials % | 68% | 66% | 69% | 75% | 72% | 60% | 79% | 65% | 66% | 70% |
| Purchase of Finished Goods % | 29% | 23% | 0% | 1% | 1% | 1% | 1% | 0% | 0% | 2% |
| Stock Adjustments % | -0% | 2% | -0% | -1% | 0% | -0% | 2% | -1% | 1% | -1% |
| Power & Fuel % | 6% | 7% | 7% | 7% | 9% | 9% | 8% | 14% | 15% | 12% |
| Other Manufacturing Expenses % | 10% | 11% | 5% | 2% | 2% | 2% | 3% | 3% | 4% | 4% |
| Selling & Administration % | 2% | 3% | 4% | 3% | 4% | 4% | 4% | 3% | 4% | 4% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 44 | 38 | 31 | 28 | 27 | 48 | 9 | 36 | 13 | 4 |
| OPM % | 10% | 10% | 10% | 7% | 8% | 17% | 3% | 8% | 4% | 1% |
| + Other Income | 22 | 25 | 21 | 25 | 27 | 15 | 14 | 13 | 14 | 16 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 14 | 16 |
| Interest | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 3 |
| Profit before tax | 62 | 57 | 47 | 47 | 48 | 57 | 17 | 43 | 21 | 16 |
| + Tax % | 34% | 28% | 17% | 26% | 3% | 25% | 16% | 24% | 18% | 26% |
| Current Tax | 15 | 16 | 14 | 12 | 11 | 15 | 6 | 11 | 4 | 2 |
| Deferred Tax | 6 | 0 | -6 | 0 | -9 | 0 | -3 | -1 | 0 | 3 |
| + Net Profit | 41 | 41 | 39 | 34 | 46 | 43 | 15 | 33 | 18 | 12 |
| Profit Growth % | 1% | -6% | -11% | 34% | -7% | -66% | 126% | -47% | -33% | |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 93 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
| Reserves | 225 | 215 | 239 | 253 | 275 | 318 | 132 | 165 | 163 | 158 |
| + Borrowings | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 0 | 1 | 0 |
| Secured Borrowings | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 0 |
| + Other Liabilities | 77 | 127 | 92 | 119 | 96 | 86 | 87 | 97 | 84 | 110 |
| Current Liabilities | 76 | 126 | 93 | 118 | 96 | 86 | 87 | 96 | 83 | 109 |
| Provisions | 10 | 26 | 24 | 23 | 25 | 26 | 24 | 25 | 24 | 23 |
| Other liability items | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 395 | 423 | 413 | 453 | 453 | 485 | 302 | 342 | 328 | 349 |
| + Fixed Assets | 61 | 58 | 55 | 52 | 64 | 59 | 56 | 54 | 56 | 58 |
| Gross Block | 235 | 67 | 68 | 71 | 88 | 88 | 90 | 94 | 99 | 103 |
| Accumulated Depreciation | 173 | 9 | 14 | 19 | 24 | 30 | 34 | 39 | 44 | 46 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Investments | 256 | 248 | 260 | 284 | 160 | 232 | 134 | 172 | 169 | 186 |
| + Other Assets | 78 | 117 | 99 | 118 | 229 | 194 | 112 | 112 | 103 | 105 |
| Inventories | 52 | 79 | 52 | 76 | 60 | 64 | 77 | 83 | 75 | 81 |
| Trade receivables | 2 | 5 | 20 | 16 | 10 | 15 | 11 | 13 | 16 | 9 |
| Cash Equivalents | 1 | 9 | 5 | 3 | 125 | 102 | 5 | 4 | 4 | 4 |
| Loans n Advances | 9 | 10 | 10 | 11 | 14 | 12 | 19 | 10 | 7 | 10 |
| Other asset items | 13 | 13 | 11 | 12 | 20 | 1 | 1 | 2 | 2 | 2 |
| Total Assets | 395 | 423 | 413 | 453 | 453 | 485 | 302 | 342 | 328 | 349 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 23 | 42 | 3 | 26 | 4 | 39 | -9 | 39 | 7 | 26 |
| Profit Before Tax & Extraordinary Items | 62 | 57 | 47 | 47 | 48 | 57 | 17 | 43 | 21 | 16 |
| Depreciation | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 3 |
| Interest (Net) | 0 | -2 | -1 | 0 | 0 | -6 | -2 | 0 | 0 | 0 |
| Dividend Received | -1 | -1 | -2 | -2 | -3 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -3 | -16 | -8 | -2 | -14 | -3 | -6 | -3 | -6 | -5 |
| Provisions & Write-offs (Net) | 0 | -2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 1 |
| Receivables | 8 | -4 | -15 | 5 | 6 | -6 | 4 | -3 | -3 | 7 |
| Inventories | 18 | -27 | 27 | -24 | 16 | -4 | -13 | -6 | 8 | -6 |
| Trade Payables | 0 | 33 | -24 | 29 | -15 | -13 | 6 | 7 | -11 | 24 |
| Loans & Advances | 0 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -14 | -1 | -16 | -12 | -9 | -13 | -8 | -10 | -5 | -2 |
| + Cash from Investing Activity | 43 | 30 | 7 | -8 | 80 | -83 | 190 | -37 | 12 | -9 |
| Purchase of Fixed Assets | -3 | -1 | -2 | -2 | -6 | -1 | -3 | -8 | -3 | -5 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -62 | -39 | -30 | -118 | -42 | -124 | -14 | -59 | -124 | -339 |
| Sale of Investments | 106 | 67 | 35 | 110 | 186 | 60 | 121 | 29 | 139 | 334 |
| Interest Received | 1 | 2 | 2 | 0 | 0 | 3 | 6 | 0 | 0 | 0 |
| Dividend Received | 1 | 1 | 2 | 2 | 3 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | -61 | -22 | 80 | 1 | 0 | 0 |
| + Cash from Financing Activity | -68 | -63 | -15 | -20 | -24 | -1 | -198 | -3 | -20 | -17 |
| Proceeds from Short-Term Borrowings | -1 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -2 | 0 | -1 |
| Dividend Paid | -56 | 0 | -12 | -16 | -20 | 0 | -200 | 0 | -20 | -16 |
| Others | -11 | -63 | -2 | -3 | -4 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 8 | -5 | -2 | 61 | -44 | -17 | -1 | 0 | 0 |