| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
1174 |
| Equity
Latest Equity |
87.38 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2731.02 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
3420.31 |
| Net Profit
Full Year Net Profit |
202.72 |
| Full Year CPS
Full Year Cash Per Share |
10 |
| Earning Per Share
Full Year Earning Per Share |
4.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
919.96 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
64.5 |
| Networth
Full Year Return on Networth |
8.26 |
| Price/Book Value
Price to Book value |
3.891473 |
| Yearly PE ratio
Full Year Price to Earning per share |
54.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
25.1 |
| Bse value
BSE Value in lakhs |
153.8 |
| Nse value
NSE Value in lakhs |
2322.47 |
| High
52 week high |
298 |
| Low
52 week low |
166 |
| Price
NSE Current market price |
251 |
| CPM
Current market price |
251 |
| Market cap
BSE / NSE Market Cap |
10965.57 |
| Net profit
Latest Quarter Net Profit |
52.11 |
| Net profit variance
Latest Quarter Net Profit variance |
455 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1449.42 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
21.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.45 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
582.67 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.04 |
| TTM NP
Trailing Twelve 12 month Net Profit |
19.47 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
1173.68 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.64 |
| TTM PE
Trailing Twelve 12 month PE |
54.09 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
65.29 |
| Equity
Latest Equity |
87.38 |
| LTP
Latest Price (BSE/NSE) |
251 |
| Gross block
Latest Gross Block |
3521.94 |
| Loans
Total loans |
147.64 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.9 |
| Year GPM
Full Year Gross Profit Margin |
18.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
20 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 390 | 369 | 774 | 402 | 441 | 850 | 858 | 920 |
| YOY Sales Growth % | 17% | 7% | 135% | 11% | 13% | 131% | 11% | 129% |
| Gross Sales | 390 | 369 | 774 | 402 | 441 | 850 | 858 | 920 |
| + Expenses | 348 | 334 | 677 | 356 | 390 | 679 | 724 | 736 |
| Material Cost % | 41% | 38% | 46% | 39% | 40% | 44% | 42% | 44% |
| Raw Material Cost | 153 | 135 | 345 | 159 | 180 | 353 | 347 | 364 |
| Change in Inventory | 7 | 6 | 11 | -4 | -3 | 24 | 13 | 43 |
| Manufacturing Cost % | 18% | 19% | 20% | 20% | 17% | 19% | 23% | 19% |
| Employee Cost % | 16% | 18% | 19% | 19% | 18% | 16% | 16% | 16% |
| Other Cost % | 14% | 15% | 3% | 11% | 13% | 0% | 4% | 1% |
| Raw Materials % | 39% | 37% | 45% | 40% | 41% | 42% | 40% | 40% |
| Purchase of Finished Goods % | 17% | 18% | 6% | 9% | 12% | 6% | 7% | 10% |
| Stock Adjustments % | -2% | -2% | -1% | 1% | 1% | -3% | -2% | -5% |
| Other Manufacturing Expenses % | 18% | 19% | 20% | 20% | 17% | 19% | 23% | 19% |
| Operating Profit | 42 | 35 | 97 | 46 | 51 | 172 | 134 | 184 |
| OPM % | 11% | 9% | 13% | 11% | 12% | 20% | 16% | 20% |
| + Other Income | 3 | 5 | 7 | 2 | 4 | 7 | 14 | 16 |
| Miscellaneous Income | 3 | 5 | 7 | 2 | 4 | 7 | 14 | 16 |
| Interest | 16 | 14 | 21 | 15 | 14 | 18 | 17 | 15 |
| Depreciation | 16 | 17 | 58 | 16 | 15 | 59 | 59 | 60 |
| Profit before tax | 12 | 8 | 24 | 16 | 26 | 102 | 73 | 125 |
| + Tax % | 25% | 20% | -71% | 36% | 31% | 29% | 34% | 47% |
| Current Tax | 11 | 8 | 20 | 13 | 14 | 37 | -27 | 29 |
| Deferred Tax | -8 | -6 | -38 | -7 | -6 | -8 | 52 | 30 |
| + Net Profit | 9 | 6 | 42 | 10 | 18 | 73 | 49 | 66 |
| Extraordinary Income / Expense | 0 | -4 | -3 | 0 | -1 | -2 | -41 | 0 |
| Exceptional Item | 0 | -4 | -3 | 0 | -1 | -2 | -41 | 0 |
| Minority Interest (After Tax) | -3 | -4 | 3 | -1 | -3 | -18 | -10 | -14 |
| Net Profit After Minority Interest | 7 | 3 | 45 | 9 | 14 | 55 | 38 | 52 |
| EPS in Rs | 0.26 | 0.11 | 1.04 | 0.37 | 0.57 | 1.28 | 0.89 | 1.20 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 689 | 849 | 1,039 | 1,179 | 1,362 | 1,413 | 1,421 | 1,370 | 3,007 | 3,420 |
| Sales Growth % | 23% | 22% | 13% | 15% | 4% | 1% | -4% | 120% | 14% | |
| Gross Sales | 788 | 846 | 1,039 | 1,179 | 1,362 | 1,413 | 1,421 | 1,370 | 1,935 | 3,070 |
| Excise Duty | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 634 | 776 | 914 | 1,009 | 1,158 | 1,303 | 1,474 | 1,340 | 2,809 | 2,882 |
| Material Cost % | 52% | 54% | 52% | 51% | 51% | 56% | 59% | 55% | 49% | 46% |
| Raw Material Cost | 367 | 486 | 571 | 601 | 734 | 842 | 815 | 789 | 1,475 | 1,628 |
| Change in Inventory | -10 | -24 | -28 | 4 | -39 | -49 | 19 | -29 | -5 | -65 |
| Manufacturing Cost % | 11% | 9% | 10% | 9% | 9% | 8% | 9% | 8% | 10% | 9% |
| Employee Cost % | 15% | 13% | 14% | 14% | 14% | 16% | 18% | 18% | 18% | 17% |
| Other Cost % | 14% | 15% | 12% | 12% | 12% | 11% | 18% | 16% | 17% | 13% |
| Raw Materials % | 53% | 57% | 55% | 51% | 54% | 60% | 57% | 58% | 49% | 48% |
| Purchase of Finished Goods % | 12% | 17% | 11% | 8% | 11% | 12% | 9% | 13% | 7% | 7% |
| Stock Adjustments % | 1% | 3% | 3% | -0% | 3% | 3% | -1% | 2% | 0% | 2% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 9% | 7% | 8% | 6% | 7% | 6% | 6% | 5% | 6% | 6% |
| Selling & Administration % | 11% | 11% | 9% | 9% | 9% | 9% | 10% | 10% | 9% | 8% |
| Miscellaneous Expenses % | 5% | 4% | 3% | 2% | 3% | 2% | 8% | 6% | 5% | 3% |
| Operating Profit | 56 | 74 | 125 | 170 | 203 | 109 | -53 | 29 | 198 | 539 |
| OPM % | 8% | 9% | 12% | 14% | 15% | 8% | -4% | 2% | 7% | 16% |
| + Other Income | 11 | 445 | 9 | 10 | 8 | 11 | 6 | 26 | 37 | 44 |
| Miscellaneous Income | 11 | 450 | 9 | 10 | 9 | 11 | 6 | 22 | 16 | 41 |
| Exceptional Income | 0 | 402 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 |
| Interest | 28 | 33 | 33 | 36 | 24 | 16 | 36 | 48 | 86 | 69 |
| Depreciation | 40 | 41 | 42 | 51 | 51 | 52 | 56 | 62 | 239 | 234 |
| Profit before tax | -17 | 444 | 59 | 94 | 137 | 53 | -138 | -55 | 61 | 326 |
| + Tax % | 3% | 3% | 3% | 13% | 24% | 15% | 11% | 46% | -4% | 38% |
| Current Tax | 7 | 15 | -4 | 23 | 35 | 14 | 8 | 14 | 77 | 63 |
| Deferred Tax | -8 | -1 | 6 | -10 | -3 | -6 | -23 | -39 | -79 | 61 |
| + Net Profit | -16 | 431 | 57 | 82 | 104 | 45 | -122 | -30 | 68 | 205 |
| Profit Growth % | -2727% | -87% | 44% | 27% | -57% | -371% | -76% | -329% | 203% | |
| Extraordinary Income / Expense | 0 | 391 | 0 | 0 | -9 | 0 | -65 | -17 | -8 | -44 |
| Exceptional Item | 0 | -2 | 0 | 0 | -9 | 0 | -65 | -17 | -8 | -44 |
| Minority Interest (After Tax) | 3 | -9 | -8 | -12 | -9 | -4 | 1 | -6 | 7 | -47 |
| Net Profit After Minority Interest | -14 | 422 | 49 | 70 | 95 | 41 | -121 | -36 | 23 | 177 |
| EPS in Rs | 0.00 | 17.68 | 2.30 | 3.30 | 4.21 | 1.80 | -4.89 | -1.19 | 0.63 | 5.14 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 49 | 49 | 50 | 50 | 50 | 50 | 50 | 50 | 87 |
| Reserves | 928 | 599 | 657 | 637 | 678 | 633 | 649 | 607 | 2,382 | 2,824 |
| + Borrowings | 416 | 305 | 325 | 343 | 277 | 365 | 444 | 488 | 654 | 490 |
| Secured Borrowings | 358 | 251 | 256 | 243 | 120 | 208 | 244 | 307 | 474 | 342 |
| Unsecured Borrowings | 58 | 54 | 69 | 100 | 157 | 157 | 199 | 181 | 180 | 148 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 5 |
| + Other Liabilities | 503 | 380 | 346 | 424 | 381 | 387 | 375 | 389 | 1,042 | 1,195 |
| Current Liabilities | 422 | 241 | 267 | 310 | 330 | 329 | 319 | 320 | 844 | 874 |
| Provisions | 7 | 12 | 10 | 22 | 30 | 16 | 23 | 11 | 35 | 40 |
| Minority Interest | 17 | 37 | 40 | 45 | 49 | 48 | 50 | 56 | 133 | 204 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
| Other liability items | 73 | 113 | 48 | 78 | 10 | 19 | 22 | 22 | 163 | 194 |
| Total Liabilities | 1,896 | 1,332 | 1,378 | 1,454 | 1,386 | 1,435 | 1,517 | 1,534 | 4,128 | 4,596 |
| + Fixed Assets | 684 | 476 | 498 | 577 | 536 | 564 | 605 | 592 | 2,103 | 2,103 |
| Gross Block | 790 | 582 | 638 | 762 | 753 | 825 | 940 | 959 | 3,277 | 3,522 |
| Accumulated Depreciation | 105 | 106 | 140 | 186 | 218 | 261 | 335 | 367 | 1,174 | 1,419 |
| CWIP | 33 | 18 | 23 | 13 | 31 | 12 | 55 | 16 | 43 | 70 |
| Investments | 428 | 239 | 180 | 171 | 83 | 38 | 0 | 4 | 0 | 0 |
| + Other Assets | 751 | 599 | 677 | 693 | 737 | 821 | 856 | 922 | 1,981 | 2,422 |
| Inventories | 161 | 159 | 200 | 219 | 264 | 348 | 346 | 346 | 682 | 803 |
| Trade receivables | 255 | 258 | 278 | 319 | 346 | 329 | 341 | 336 | 806 | 1,045 |
| Cash Equivalents | 47 | 42 | 72 | 76 | 56 | 59 | 42 | 70 | 157 | 270 |
| Loans n Advances | 222 | 82 | 63 | 73 | 63 | 77 | 100 | 137 | 343 | 264 |
| Other asset items | 66 | 57 | 63 | 5 | 7 | 8 | 27 | 33 | -7 | 40 |
| Total Assets | 1,896 | 1,332 | 1,378 | 1,454 | 1,386 | 1,435 | 1,517 | 1,534 | 4,128 | 4,596 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -7 | 45 | 116 | 115 | 115 | 31 | 17 | 31 | 345 | 323 |
| Profit from Operations | 107 | 132 | 143 | 185 | 229 | 147 | 83 | 90 | 468 | 713 |
| Working Capital Changes | -104 | -78 | -28 | -58 | -71 | -89 | -52 | -46 | -74 | -329 |
| Profit Before Tax & Extraordinary Items | -17 | 446 | 59 | 94 | 145 | 53 | -138 | -55 | 13 | 349 |
| Depreciation | 66 | 53 | 42 | 51 | 51 | 52 | 56 | 62 | 239 | 234 |
| Interest (Net) | 41 | 36 | 31 | 34 | 24 | 16 | 34 | 47 | 80 | 60 |
| Dividend Received | -2 | -2 | -1 | -5 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -6 | -12 | -3 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -1 | -1 |
| Provisions & Write-offs (Net) | 1 | 3 | 2 | 3 | 3 | 0 | 1 | 2 | 1 | 5 |
| Profit / Loss in Forex | 14 | 4 | 8 | 5 | 4 | -6 | 11 | 15 | 7 | -7 |
| Receivables | -56 | -67 | -1 | -51 | -39 | -41 | -41 | -9 | -192 | -284 |
| Inventories | -23 | -58 | -20 | -19 | -46 | -115 | 5 | 0 | 8 | -104 |
| Trade Payables | -27 | 46 | -6 | 15 | 9 | 65 | -17 | -37 | 109 | 59 |
| Direct Taxes Paid | -9 | -9 | 1 | -12 | -44 | -27 | -15 | -14 | -49 | -61 |
| + Cash from Investing Activity | -116 | 7 | -68 | -72 | 10 | -94 | -65 | -6 | -448 | -84 |
| Purchase of Fixed Assets | -79 | -47 | -25 | -41 | -53 | -32 | -86 | -31 | -108 | -135 |
| Sale of Fixed Assets | 4 | 2 | 2 | 1 | 8 | 1 | 12 | 19 | 21 | 37 |
| Purchase of Investments | -59 | 0 | -5 | -39 | -140 | -45 | 0 | -3 | -20 | -56 |
| Sale of Investments | 67 | 48 | 16 | 0 | 193 | 4 | 24 | 0 | 30 | 57 |
| Interest Received | 1 | 4 | 1 | 1 | 1 | 0 | 1 | 1 | 7 | 10 |
| Dividend Received | 2 | 2 | 1 | 5 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | -23 | -15 | 0 | 0 | 0 |
| Acquisition of Companies | -75 | -2 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 1 | 0 | -46 | 0 | 0 | 1 | 0 | 9 | -377 | 3 |
| + Cash from Financing Activity | 147 | -57 | -20 | -43 | -139 | 67 | 32 | -1 | 87 | -123 |
| Proceeds from Issue of Shares | 41 | 1 | 1 | 2 | 10 | 11 | 0 | 0 | 320 | 79 |
| Proceeds from Other Long-Term Borrowings | 91 | 8 | 109 | 85 | 88 | 68 | 58 | 55 | 276 | 5 |
| Proceeds from Short-Term Borrowings | 124 | 33 | 0 | 3 | 0 | 55 | 56 | 58 | 0 | 0 |
| Repayment of Long-Term Borrowings | -71 | -58 | -64 | -85 | -162 | -31 | -36 | -58 | -262 | -104 |
| Repayment of Short-Term Borrowings | 0 | 0 | -38 | 0 | -44 | 0 | 0 | 0 | -150 | -109 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -7 | -8 | -5 | -10 | -11 | -18 | -14 |
| Dividend Paid | 0 | -8 | -2 | -7 | -1 | -14 | 0 | 0 | -2 | -5 |
| Interest Paid | -37 | -33 | -26 | -33 | -23 | -16 | -36 | -45 | -77 | -69 |
| Others | 0 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 93 |
| Net Cash Flow | 24 | -5 | 28 | 0 | -14 | 4 | -16 | 23 | -16 | 115 |