Wendt (india) Limited, Fundamental analysis

Industry Industry name	Capital Goods-Non Electrical Equipment
Variance Full Year Net Profit Variance	-65
Equity Latest Equity	2
Face Value Latest Face Value	10
Reserves Total Reserve	251.87
Dividend Full Year Dividend %	500
Sales Turnover Full Year Net Sales	236.32
Net Profit Full Year Net Profit	12.17
Full Year CPS Full Year Cash Per Share	134.5
Earning Per Share Full Year Earning Per Share	60.9
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	70.93
Previous EPS Previous earnings per share	0
Book Value Book value	1269.4
Networth Full Year Return on Networth	4.89
Price/Book Value Price to Book value	6.359697
Yearly PE ratio Full Year Price to Earning per share	132.7
Yearly PC ratio Full Year Price to Cash Per Share	60
Bse value BSE Value in lakhs	136.76
Nse value NSE Value in lakhs	3476.56
High 52 week high	10607
Low 52 week low	5850
Price NSE Current market price	8075
CPM Current market price	8073

Market cap BSE / NSE Market Cap	1614.53
Net profit Latest Quarter Net Profit	6.18
Net profit variance Latest Quarter Net Profit variance	63
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	227.13
TTM OP Trailing Twelve 12 month Operating Profit	54.01
TTM OPM Trailing Twelve 12 month Operating Profit Margin	23.78
TTM GP Trailing Twelve 12 month Gross Profit	41.08
TTM GPM Trailing Twelve 12 month Gross Profit Margin	16.22
TTM NP Trailing Twelve 12 month Net Profit	41.35
TTM NPV Trailing Twelve 12 month Net Profit Variane	-52.36
TTM EPS Trailing Twelve 12 month EPS	84.75
TTM PE Trailing Twelve 12 month PE	95.25
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	8.82
Equity Latest Equity	2
LTP Latest Price (BSE/NSE)	8073
Gross block Latest Gross Block	243.62
Loans Total loans	0
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	12.1
Year GPM Full Year Gross Profit Margin	14.3
Quarter OPM Latest quater Operation Profit Margin	15.5

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	55	53	75	52	56	60	66	71
YOY Sales Growth %	9%	-3%	8%	7%	2%	15%	-12%	37%
Gross Sales	55	53	75	52	56	60	66	71
Other Operating Income	1	1	1	1	0	0	1	0
+ Expenses	42	42	57	44	49	53	55	60
Material Cost %	38%	24%	34%	40%	37%	26%	60%	28%
Raw Material Cost	18	14	26	17	18	17	29	20
Change in Inventory	3	-2	0	4	3	-1	11	0
Manufacturing Cost %	25%	24%	22%	28%	27%	27%	25%	23%
Employee Cost %	20%	21%	14%	24%	24%	23%	22%	21%
Other Cost %	-6%	11%	5%	-5%	0%	11%	-23%	13%
Raw Materials %	32%	27%	34%	33%	32%	28%	44%	28%
Purchase of Finished Goods %	6%	6%	5%	10%	10%	7%	11%	14%
Stock Adjustments %	-6%	3%	0%	-7%	-4%	2%	-16%	-0%
Other Manufacturing Expenses %	25%	24%	22%	28%	27%	27%	25%	23%
Operating Profit	13	11	18	7	7	7	11	11
OPM %	23%	21%	24%	14%	12%	12%	16%	16%
+ Other Income	3	2	2	2	1	1	1	2
Miscellaneous Income	3	2	2	2	1	1	1	2
Interest	0	0	0	0	0	0	0	0
Depreciation	2	2	3	3	4	4	4	4
Profit before tax	13	11	17	6	4	5	8	9
+ Tax %	19%	23%	25%	32%	39%	41%	35%	31%
Current Tax	3	2	4	2	1	2	3	3
Deferred Tax	0	0	0	0	0	0	0	0
+ Net Profit	11	8	13	4	3	3	5	6
Net Profit After Minority Interest	11	8	13	4	3	3	5	6
EPS in Rs	53.45	41.10	64.45	18.93	13.47	14.90	25.45	30.90

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	157	149	165	143	137	179	210	227	234	236
Sales Growth %		-5%	10%	-13%	-5%	31%	18%	8%	3%	1%
Gross Sales	133	142	162	141	135	177	208	225	231	234
Excise Duty	11	2	0	0	0	0	0	0	0	0
Other Operating Income	1	2	3	3	1	2	3	2	3	2
+ Expenses	132	123	135	125	115	137	154	171	181	204
Material Cost %	33%	34%	33%	34%	37%	35%	34%	36%	36%	37%
Raw Material Cost	54	51	56	53	47	64	71	83	85	103
Change in Inventory	-1	0	-1	-4	4	-2	0	-1	-1	-16
Manufacturing Cost %	14%	13%	15%	15%	12%	13%	13%	14%	13%	14%
Employee Cost %	16%	19%	19%	23%	23%	19%	17%	17%	18%	23%
Other Cost %	21%	17%	15%	15%	12%	10%	9%	8%	10%	12%
Raw Materials %	34%	34%	34%	37%	34%	36%	34%	37%	37%	44%
Purchase of Finished Goods %	8%	8%	8%	9%	9%	10%	8%	6%	7%	10%
Stock Adjustments %	1%	-0%	1%	3%	-3%	1%	-0%	1%	0%	7%
Power & Fuel %	2%	2%	2%	2%	2%	2%	2%	2%	2%	2%
Other Manufacturing Expenses %	11%	11%	13%	12%	10%	11%	11%	12%	11%	12%
Selling & Administration %	10%	12%	12%	12%	10%	8%	7%	7%	8%	10%
Miscellaneous Expenses %	3%	3%	3%	2%	2%	2%	2%	1%	2%	3%
Operating Profit	25	26	30	18	22	42	56	56	53	32
OPM %	16%	18%	18%	13%	16%	23%	27%	25%	23%	14%
+ Other Income	2	3	2	5	4	4	5	7	9	6
Miscellaneous Income	2	3	2	5	4	4	5	7	9	6
Interest	1	1	0	1	1	1	0	0	1	0
Depreciation	10	10	10	9	9	9	8	9	10	15
Profit before tax	17	18	22	14	17	37	53	54	51	23
+ Tax %	27%	27%	30%	26%	25%	27%	24%	24%	23%	36%
Current Tax	4	7	7	5	4	10	13	13	11	8
Deferred Tax	0	-2	-1	-1	0	0	0	0	0	0
+ Net Profit	12	13	15	10	13	27	40	41	39	15
Profit Growth %		9%	17%	-35%	27%	112%	48%	2%	-4%	-63%
Net Profit After Minority Interest	12	13	15	10	13	27	40	41	39	15
EPS in Rs	58.22	65.62	77.07	50.13	63.83	135.33	200.45	204.75	197.40	72.75

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2	2	2	2	2	2	2	2	2	2
Reserves	110	120	128	136	141	160	187	210	242	252
+ Borrowings	0	0	0	0	1	1	0	0	1	0
Secured Borrowings	0	0	0	0	1	1	0	0	1	0
+ Other Liabilities	33	38	50	45	41	41	40	44	56	52
Current Liabilities	32	39	51	47	42	43	41	46	58	55
Provisions	3	5	4	5	5	6	7	7	9	10
Other liability items	2	0	0	0	0	0	0	0	0	0
Total Liabilities	145	160	180	183	185	204	229	256	301	306
+ Fixed Assets	61	57	55	54	56	54	56	58	100	106
Gross Block	120	126	133	140	151	156	166	174	225	244
Accumulated Depreciation	59	69	77	86	95	102	109	116	125	137
CWIP	2	2	5	4	1	1	2	2	10	3
Investments	15	22	36	36	37	64	71	73	52	47
+ Other Assets	67	79	84	89	90	85	100	122	139	149
Inventories	21	21	25	28	25	28	34	36	37	53
Trade receivables	31	37	30	26	36	34	40	54	68	54
Cash Equivalents	7	12	18	22	15	14	13	18	19	28
Loans n Advances	6	6	8	8	8	5	11	7	10	12
Other asset items	3	3	2	5	6	3	1	7	4	2
Total Assets	145	160	180	183	185	204	229	256	301	306

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	18	24	33	16	8	37	33	30	34	22
Profit from Operations	26	28	31	21	24	44	59	58	55	37
Working Capital Changes	-4	1	11	0	-11	2	-15	-13	-12	-4
Profit Before Tax & Extraordinary Items	17	18	22	14	17	37	53	54	51	23
Depreciation	10	10	10	9	9	9	8	9	10	15
Interest (Net)	0	0	0	0	0	0	0	0	-1	0
Dividend Received	0	-1	-1	0	0	0	0	0	0	0
Profit / Loss on Sale of Assets	0	0	0	0	0	0	0	0	0	0
Profit / Loss on Sale of Investments	0	0	-1	-1	-2	-2	-3	-1	-6	-3
Provisions & Write-offs (Net)	0	0	0	0	0	0	1	0	0	1
Profit / Loss in Forex	0	0	0	0	0	0	0	0	1	0
Receivables	1	-6	5	5	-11	2	-6	-13	-15	13
Inventories	0	0	-3	-3	3	-3	-6	-2	-2	-16
Trade Payables	-5	5	5	-3	3	-2	0	2	6	1
Direct Taxes Paid	-4	-5	-10	-5	-5	-8	-11	-15	-9	-10
+ Cash from Investing Activity	-13	-13	-23	-10	-2	-30	-17	-9	-24	-3
Purchase of Fixed Assets	0	-6	-10	-12	-10	-5	-10	-16	-55	-13
Sale of Fixed Assets	0	0	1	0	0	0	0	0	0	0
Purchase of Investments	0	-8	-13	0	0	-35	-29	-32	-24	-26
Sale of Investments	0	0	0	2	1	10	26	34	53	34
Interest Received	0	0	0	0	0	0	0	0	1	0
Dividend Received	0	1	1	0	0	0	0	0	0	0
Inter-Corporate Deposits	0	0	0	0	0	0	-5	5	0	0
Others	-13	0	-1	0	8	0	1	-1	1	2
+ Cash from Financing Activity	-6	-6	-7	-3	-6	-8	-16	-16	-9	-9
Proceeds from Short-Term Borrowings	0	0	0	0	1	1	0	0	1	0
Repayment of Short-Term Borrowings	0	0	0	0	0	-1	-1	0	0	-1
Repayment of Financial Liabilities	0	0	0	0	0	0	0	0	0	0
Dividend Paid	-6	-6	-7	-3	-7	-8	-15	-16	-10	-8
Net Cash Flow	0	4	3	3	1	-1	0	5	1	10