| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
1 |
| Equity
Latest Equity |
1980.78 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
85920.6 |
| Dividend
Full Year Dividend % |
550 |
| Sales Turnover
Full Year Net Sales |
92624 |
| Net Profit
Full Year Net Profit |
13167.77 |
| Full Year CPS
Full Year Cash Per Share |
16.2 |
| Earning Per Share
Full Year Earning Per Share |
13.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
24478.6 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
88.8 |
| Networth
Full Year Return on Networth |
15.57 |
| Price/Book Value
Price to Book value |
2.004505 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11 |
| Bse value
BSE Value in lakhs |
1094.28 |
| Nse value
NSE Value in lakhs |
19842.44 |
| High
52 week high |
273 |
| Low
52 week low |
169 |
| Price
NSE Current market price |
178 |
| CPM
Current market price |
178 |
| Market cap
BSE / NSE Market Cap |
176091.05 |
| Net profit
Latest Quarter Net Profit |
3352 |
| Net profit variance
Latest Quarter Net Profit variance |
1 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
88678.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
17431.8 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
19.66 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
20448 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
21.53 |
| TTM NP
Trailing Twelve 12 month Net Profit |
11740.8 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-1.81 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.35 |
| TTM PE
Trailing Twelve 12 month PE |
13.32 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3331.8 |
| Equity
Latest Equity |
1980.78 |
| LTP
Latest Price (BSE/NSE) |
178 |
| Gross block
Latest Gross Block |
67237.4 |
| Loans
Total loans |
20291 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
19.2 |
| Year GPM
Full Year Gross Profit Margin |
21.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 22,302 | 22,319 | 22,504 | 22,135 | 22,697 | 23,556 | 24,236 | 24,479 |
| YOY Sales Growth % | -1% | 1% | 1% | 1% | 2% | 6% | 8% | 11% |
| Gross Sales | 22,302 | 22,319 | 22,504 | 22,135 | 22,697 | 23,556 | 24,236 | 24,479 |
| + Expenses | 17,798 | 17,779 | 17,880 | 17,902 | 18,325 | 19,259 | 19,327 | 19,846 |
| Material Cost % | 0% | -0% | -0% | -0% | 0% | 0% | -0% | 0% |
| Change in Inventory | 15 | -32 | -3 | -12 | 17 | 2 | -24 | 35 |
| Manufacturing Cost % | 15% | 16% | 16% | 17% | 16% | 17% | 16% | 17% |
| Employee Cost % | 60% | 60% | 59% | 61% | 60% | 60% | 59% | 60% |
| Other Cost % | 5% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% |
| Stock Adjustments % | -0% | 0% | 0% | 0% | -0% | -0% | 0% | -0% |
| Other Manufacturing Expenses % | 15% | 16% | 16% | 17% | 16% | 17% | 16% | 17% |
| Selling & Administration % | 4% | 4% | 4% | 3% | 3% | 3% | 3% | 4% |
| Provisions & Contingencies % | 0% | -0% | 0% | 0% | 1% | 0% | 0% | 0% |
| Operating Profit | 4,503 | 4,540 | 4,624 | 4,233 | 4,372 | 4,296 | 4,909 | 4,633 |
| OPM % | 20% | 20% | 21% | 19% | 19% | 18% | 20% | 19% |
| + Other Income | 962 | 1,005 | 1,217 | 1,072 | 963 | 1,008 | 857 | 979 |
| Miscellaneous Income | 962 | 1,005 | 1,217 | 1,072 | 963 | 1,008 | 857 | 979 |
| Interest | 357 | 415 | 377 | 361 | 361 | 366 | 370 | 473 |
| Depreciation | 831 | 677 | 722 | 686 | 692 | 805 | 729 | 804 |
| Profit before tax | 4,278 | 4,453 | 4,743 | 4,258 | 4,282 | 4,134 | 4,668 | 4,335 |
| + Tax % | 25% | 24% | 24% | 22% | 24% | 24% | 25% | 23% |
| Current Tax | 1,115 | 1,083 | 1,306 | 1,005 | 1,133 | 828 | 1,300 | 1,021 |
| Deferred Tax | -64 | 4 | -151 | -83 | -113 | 161 | -154 | -43 |
| + Net Profit | 3,227 | 3,367 | 3,588 | 3,337 | 3,262 | 3,145 | 3,522 | 3,356 |
| Minority Interest (After Tax) | -18 | -13 | -19 | -6 | -16 | -26 | -20 | -4 |
| Net Profit After Minority Interest | 3,209 | 3,354 | 3,570 | 3,330 | 3,246 | 3,119 | 3,502 | 3,352 |
| EPS in Rs | 6.14 | 3.21 | 3.41 | 3.18 | 3.10 | 2.98 | 3.34 | 3.20 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 55,448 | 54,487 | 59,019 | 61,138 | 61,935 | 79,312 | 90,488 | 89,760 | 89,088 | 92,624 |
| Sales Growth % | -2% | 8% | 4% | 1% | 28% | 14% | -1% | -1% | 4% | |
| Gross Sales | 55,040 | 54,487 | 58,585 | 61,023 | 61,943 | 79,093 | 90,488 | 89,760 | 89,088 | 92,624 |
| Other Operating Income | 408 | 0 | 434 | 114 | -8 | 219 | 0 | 0 | 0 | 0 |
| + Expenses | 44,192 | 44,100 | 47,406 | 48,795 | 47,164 | 62,628 | 73,649 | 73,008 | 71,067 | 74,813 |
| Material Cost % | 5% | 3% | 2% | 2% | 1% | 1% | 1% | 0% | 0% | 1% |
| Raw Material Cost | 2,556 | 1,843 | 1,407 | 936 | 696 | 674 | 649 | 383 | 297 | 576 |
| Change in Inventory | 141 | 51 | -67 | 202 | 32 | -37 | 15 | 28 | 20 | 17 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 2% | 2% | 2% | 2% | 2% |
| Employee Cost % | 48% | 50% | 51% | 53% | 54% | 57% | 59% | 61% | 60% | 60% |
| Other Cost % | 26% | 27% | 27% | 25% | 21% | 20% | 19% | 18% | 17% | 18% |
| Raw Materials % | 5% | 3% | 2% | 2% | 1% | 1% | 1% | 0% | 0% | 1% |
| Purchase of Finished Goods % | 5% | 3% | 2% | 2% | 1% | 1% | 1% | 0% | 0% | 1% |
| Stock Adjustments % | -0% | -0% | 0% | -0% | -0% | 0% | -0% | -0% | -0% | -0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 2% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 25% | 25% | 25% | 23% | 20% | 20% | 19% | 17% | 17% | 17% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 1% | 1% | 0% | 0% | 0% | -0% | 0% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% | -0% | 0% |
| Operating Profit | 11,257 | 10,387 | 11,613 | 12,342 | 14,771 | 16,684 | 16,839 | 16,753 | 18,021 | 17,811 |
| OPM % | 20% | 19% | 20% | 20% | 24% | 21% | 19% | 19% | 20% | 19% |
| + Other Income | 2,623 | 2,550 | 2,614 | 2,728 | 2,404 | 2,067 | 2,275 | 2,631 | 3,909 | 3,899 |
| Miscellaneous Income | 2,559 | 2,550 | 2,617 | 2,730 | 2,404 | 2,070 | 2,265 | 2,631 | 3,914 | 3,899 |
| Interest | 594 | 583 | 738 | 733 | 509 | 533 | 1,008 | 1,255 | 1,477 | 1,458 |
| Depreciation | 2,310 | 2,112 | 1,947 | 2,086 | 2,763 | 3,078 | 3,340 | 3,407 | 2,958 | 2,911 |
| Profit before tax | 11,039 | 10,242 | 11,542 | 12,252 | 13,903 | 15,141 | 14,766 | 14,721 | 17,496 | 17,342 |
| + Tax % | 23% | 22% | 22% | 20% | 22% | 19% | 23% | 25% | 24% | 24% |
| Current Tax | 2,650 | 2,633 | 2,365 | 2,432 | 2,607 | 3,242 | 3,220 | 3,497 | 4,541 | 4,267 |
| Deferred Tax | -129 | -394 | 159 | 48 | 428 | -344 | 179 | 112 | -263 | -190 |
| + Net Profit | 8,518 | 8,003 | 9,018 | 9,772 | 10,868 | 12,243 | 11,367 | 11,112 | 13,218 | 13,266 |
| Profit Growth % | -6% | 13% | 8% | 11% | 13% | -7% | -2% | 19% | 0% | |
| Minority Interest (After Tax) | -25 | 0 | -14 | -50 | -72 | -14 | -17 | -67 | -83 | -68 |
| Net Profit After Minority Interest | 8,493 | 8,003 | 9,004 | 9,722 | 10,796 | 12,230 | 11,350 | 11,045 | 13,135 | 13,197 |
| EPS in Rs | 35.05 | 17.69 | 14.95 | 17.10 | 19.84 | 22.33 | 20.71 | 21.27 | 12.62 | 12.65 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 486 | 905 | 1,207 | 1,143 | 1,096 | 1,096 | 1,098 | 1,045 | 2,094 | 2,098 |
| Reserves | 51,184 | 47,022 | 55,216 | 54,179 | 53,805 | 64,307 | 76,570 | 73,488 | 80,270 | 85,921 |
| + Borrowings | 14,241 | 13,901 | 9,947 | 9,724 | 10,451 | 17,593 | 17,467 | 16,465 | 19,204 | 20,291 |
| Secured Borrowings | 1,072 | 473 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 13,170 | 13,429 | 9,747 | 9,724 | 10,451 | 17,593 | 17,467 | 16,465 | 19,204 | 20,291 |
| Deferred Credit | 466 | 172 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 12,761 | 13,563 | 16,217 | 15,954 | 17,213 | 24,280 | 21,789 | 23,611 | 26,362 | 32,574 |
| Current Liabilities | 14,293 | 13,910 | 15,273 | 15,730 | 15,110 | 23,731 | 22,070 | 18,154 | 20,645 | 25,910 |
| Provisions | 1,564 | 1,912 | 2,060 | 2,509 | 3,516 | 3,131 | 3,728 | 3,978 | 5,212 | 6,908 |
| Minority Interest | 239 | 241 | 264 | 188 | 150 | 52 | 59 | 134 | 214 | 251 |
| Other liability items | 1,505 | 1,967 | 1,628 | 2,103 | 2,120 | 2,840 | 3,394 | 5,505 | 6,723 | 8,260 |
| Total Liabilities | 78,672 | 75,391 | 82,586 | 81,000 | 82,566 | 107,276 | 116,924 | 114,609 | 127,929 | 140,884 |
| + Fixed Assets | 19,887 | 18,127 | 17,465 | 22,062 | 23,040 | 37,990 | 44,757 | 43,628 | 45,187 | 51,690 |
| Gross Block | 30,525 | 27,973 | 28,672 | 35,004 | 36,368 | 51,990 | 59,388 | 57,930 | 59,826 | 67,237 |
| Accumulated Depreciation | 10,639 | 9,846 | 11,208 | 12,942 | 13,327 | 14,000 | 14,631 | 14,302 | 14,639 | 15,547 |
| CWIP | 738 | 1,378 | 2,142 | 1,881 | 1,853 | 1,602 | 617 | 723 | 196 | 412 |
| Investments | 29,913 | 25,797 | 22,887 | 20,032 | 18,775 | 26,154 | 33,073 | 33,384 | 43,926 | 46,786 |
| + Other Assets | 28,135 | 30,090 | 40,093 | 37,024 | 38,898 | 41,531 | 38,477 | 36,873 | 38,620 | 41,995 |
| Inventories | 392 | 337 | 395 | 187 | 106 | 133 | 119 | 91 | 69 | 52 |
| Trade receivables | 9,485 | 10,099 | 10,049 | 10,447 | 9,430 | 11,522 | 12,635 | 11,548 | 11,775 | 13,590 |
| Cash Equivalents | 5,271 | 4,493 | 15,853 | 14,450 | 16,979 | 10,384 | 9,188 | 9,695 | 12,197 | 10,556 |
| Loans n Advances | 12,817 | 13,721 | 9,992 | 10,326 | 8,399 | 18,214 | 16,979 | 12,797 | 13,809 | 16,516 |
| Other asset items | 171 | 1,441 | 3,804 | 1,614 | 3,983 | 1,278 | -444 | 2,742 | 770 | 1,282 |
| Total Assets | 78,672 | 75,391 | 82,586 | 81,000 | 82,566 | 107,276 | 116,924 | 114,609 | 127,929 | 140,884 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 9,277 | 8,423 | 11,632 | 10,064 | 14,755 | 11,080 | 13,060 | 17,622 | 16,943 | 14,932 |
| Profit from Operations | 11,374 | 11,322 | 11,430 | 13,088 | 14,954 | 17,297 | 17,538 | 17,417 | 18,533 | 18,949 |
| Working Capital Changes | 451 | -88 | 2,717 | -2,386 | 2,292 | -3,649 | -1,456 | 1,741 | 1,027 | -1,392 |
| Profit Before Tax & Extraordinary Items | 8,518 | 8,003 | 9,018 | 9,772 | 10,868 | 12,243 | 11,367 | 11,112 | 13,218 | 13,266 |
| Depreciation | 2,310 | 2,112 | 1,947 | 2,086 | 2,763 | 3,078 | 3,340 | 3,407 | 2,958 | 2,911 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -811 | -1,134 | -2,343 | -2,191 |
| Dividend Received | -1,626 | -1,457 | -1,737 | -1,895 | -1,661 | -945 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 12 | -33 | -31 | -1 | -52 | -31 | -9 | -207 | -61 | -39 |
| Profit / Loss on Sale of Investments | -349 | -598 | -434 | -114 | 8 | -219 | 1 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 2,521 | 2,239 | 2,524 | 2,480 | 3,035 | 2,897 | 0 | 64 | 32 | 284 |
| Profit / Loss in Forex | 395 | 479 | -55 | 638 | -225 | -102 | 15 | 66 | -62 | 217 |
| Receivables | 335 | -974 | 139 | -333 | 1,285 | -4,323 | -99 | 782 | 189 | -1,144 |
| Inventories | 148 | 55 | -57 | 209 | 80 | -26 | 16 | 29 | 21 | 18 |
| Trade Payables | -523 | 450 | 2,084 | -1,240 | 570 | 970 | -982 | -44 | 55 | 848 |
| Direct Taxes Paid | -2,548 | -2,811 | -2,515 | -638 | -2,492 | -2,569 | -3,022 | -1,536 | -2,618 | -2,625 |
| + Cash from Investing Activity | -11,770 | 3,595 | 5,065 | 3,593 | 685 | -22,321 | -8,169 | 1,144 | -8,044 | -2,448 |
| Purchase of Fixed Assets | -2,085 | -2,187 | -2,278 | -2,350 | -1,958 | -2,015 | -1,483 | -1,051 | -1,504 | -1,560 |
| Sale of Fixed Assets | 558 | 117 | 194 | 127 | 75 | 74 | 55 | 402 | 182 | 76 |
| Purchase of Investments | -81,344 | -78,248 | -93,061 | -117,825 | -117,225 | -101,549 | -80,663 | -97,507 | -80,158 | -83,781 |
| Sale of Investments | 72,976 | 83,045 | 95,495 | 121,283 | 118,906 | 95,539 | 74,089 | 97,860 | 70,652 | 81,673 |
| Interest Received | 1,707 | 1,435 | 2,016 | 2,384 | 1,962 | 1,228 | 1,411 | 2,011 | 2,621 | 2,888 |
| Dividend Received | 31 | 61 | 36 | 37 | 0 | 0 | 2,741 | 0 | 230 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | 0 | -35 |
| Others | -3,612 | -628 | 53 | -808 | -1,076 | -15,597 | -4,318 | -523 | -67 | -1,709 |
| + Cash from Financing Activity | -2,275 | -12,998 | -4,937 | -15,100 | -12,884 | 4,659 | -6,088 | -18,257 | -6,396 | -14,126 |
| Proceeds from Issue of Shares | 0 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 3 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 6,516 | 10,634 | 10,342 | 26,012 | 16,103 | 12,050 | 19,560 | 25,309 |
| Repayment of Long-Term Borrowings | 0 | 0 | -10,404 | -13,238 | -9,721 | -19,181 | -16,891 | -13,056 | -17,767 | -25,984 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -678 | -866 | -973 | -971 | -1,006 | -1,047 | -1,156 |
| Dividend Paid | -873 | -542 | -543 | -828 | -642 | -660 | -3,281 | -554 | -6,275 | -11,578 |
| Interest Paid | -200 | -312 | -480 | -460 | -334 | -509 | -871 | -1,046 | -869 | -634 |
| Others | -1,202 | -12,146 | -27 | -10,531 | -11,664 | -31 | -178 | -14,647 | 0 | -87 |
| Net Cash Flow | -4,767 | -979 | 11,760 | -1,442 | 2,556 | -6,583 | -1,197 | 509 | 2,502 | -1,642 |