Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

W S Industries (i) Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Infrastructure Developers & Operators
Variance

Full Year Net Profit Variance

 113
Equity

Latest Equity

 75.9
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 299.18
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 91.5
Net Profit

Full Year Net Profit

 2.36
Full Year CPS

Full Year Cash Per Share

 0.5
Earning Per Share

Full Year Earning Per Share

 0.3
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 20.83
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 49.4
Networth

Full Year Return on Networth

 0
Price/Book Value

Price to Book value

 1.275304
Yearly PE ratio

Full Year Price to Earning per share

202.5
Yearly PC ratio

Full Year Price to Cash Per Share

115.7
Bse value

BSE Value in lakhs

 7.11
Nse value

NSE Value in lakhs

 52.51
High

52 week high

 99
Low

52 week low

 55
Price

NSE Current market price

 62
CPM

Current market price

 63
Market cap

BSE / NSE Market Cap

 474.65
Net profit

Latest Quarter Net Profit

 2.66
Net profit variance

Latest Quarter Net Profit variance

274
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

333.29
TTM OP

Trailing Twelve 12 month Operating Profit

 34.67
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 10.4
TTM GP

Trailing Twelve 12 month Gross Profit

 4.73
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

5.17
TTM NP

Trailing Twelve 12 month Net Profit

40.02
TTM NPV

Trailing Twelve 12 month Net Profit Variane

113.29
TTM EPS

Trailing Twelve 12 month EPS

 0.31
TTM PE

Trailing Twelve 12 month PE

 201.74
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 1.38
Equity

Latest Equity

 75.9
LTP

Latest Price (BSE/NSE)

 63
Gross block

Latest Gross Block

 157.17
Loans

Total loans

 25.49
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

9.6
Year GPM

Full Year Gross Profit Margin

 4.8
Quarter OPM

Latest quater Operation Profit Margin

17.4

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 72 62 66 40 26 24 21 21
YOY Sales Growth % 56% -23% -41% -55% -64% -61% -69% -47%
Gross Sales 72 62 66 40 26 24 21 21
+ Expenses 64 56 68 40 23 22 21 17
Material Cost % 53% 53% 42% 36% 34% 33% 62% 26%
Raw Material Cost 38 33 28 14 9 8 13 5
Manufacturing Cost % 6% 2% 2% 3% 4% 5% 3% 8%
Employee Cost % 3% 3% 3% 2% 5% 5% 5% 5%
Other Cost % 28% 32% 56% 60% 44% 47% 31% 43%
Raw Materials % 53% 53% 42% 36% 34% 33% 62% 26%
Other Manufacturing Expenses % 6% 2% 2% 3% 4% 5% 3% 8%
Development & Construction Cost % 28% 32% 56% 60% 44% 47% 31% 43%
Operating Profit 7 6 -2 0 3 2 0 4
OPM % 10% 10% -4% -1% 13% 10% -1% 17%
+ Other Income 1 1 1 1 1 1 1 2
Miscellaneous Income 1 1 1 1 1 1 1 2
Exceptional Income 0 0 0 0 0 0 0 0
Interest 2 2 2 2 2 2 2 2
Depreciation 0 1 1 1 0 0 0 0
Profit before tax 6 5 -4 -2 2 0 -2 3
+ Tax % 38% 17% -520% 23% 24% 19% 9% 15%
Current Tax 0 0 17 0 0 0 0 0
Deferred Tax 2 1 3 -1 0 0 0 0
+ Net Profit 4 4 -24 -2 1 0 -2 3
Extraordinary Income / Expense 0 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 4 4 -24 -2 1 0 -2 3
EPS in Rs 0.67 0.64 -4.04 -0.34 0.19 0.01 -0.34 0.39

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 7 2 2 0 0 0 0 80 326 239
Sales Growth % -72% 14% -85% -36% -100% 310% -27%
Gross Sales 4 1 2 0 0 0 0 80 326 239
Excise Duty 0 0 0 0 0 0 0 0 0 0
Other Operating Income 0 0 0 0 0 0 0 0 0 0
+ Expenses 37 19 1 220 57 8 56 84 287 228
Material Cost % 18% 754% 6% 3% 0% 64% 51% 47%
Raw Material Cost 1 4 0 0 0 0 0 51 166 113
Change in Inventory 0 11 0 0 0 0 0 0 0 0
Manufacturing Cost % 18% 116% 10% 42% 62% 24% 32% 42%
Employee Cost % 233% 56% 13% 91% 138% 5% 2% 3%
Other Cost % 252% 47% 1% 66448% 26824% 12% 3% 3%
Raw Materials % 18% 188% 5% 3% 0% 64% 51% 47%
Stock Adjustments % 0% -565% -0% 0% 0% 0% 0% 0%
Power & Fuel % 7% 24% 4% 27% 19% 0% 0% 0%
Other Manufacturing Expenses % 11% 92% 6% 15% 43% 23% 32% 42%
Selling & Administration % 21% 51% 49% 264% 295% 6% 2% 3%
Miscellaneous Expenses % 207% 126% -45% 66200% 26524% 6% 1% 0%
Development & Construction Cost % 0% 0% 0% 0% 0% 18% 23% 42%
Operating Profit -30 -17 2 -219 -57 -8 -56 -4 39 11
OPM % -421% -873% 70% -66485% -26924% -5% 12% 5%
+ Other Income 1 24 40 9 0 0 0 28 4 4
Miscellaneous Income 1 26 52 9 0 1 5 24 4 4
Exceptional Income 0 0 0 0 0 0 4 21 1 0
Interest 5 4 0 5 0 0 4 4 6 8
Depreciation 12 9 9 9 4 0 0 0 1 2
Profit before tax -42 -3 32 -224 -61 -8 -59 20 36 5
+ Tax % -1% -3% 0% -0% -0% -0% -0% 0% -29% 484%
Current Tax 1 0 0 0 0 0 0 0 0 17
Deferred Tax 0 0 0 0 0 0 0 0 -11 5
+ Net Profit -42 -3 32 -224 -61 -8 -59 20 47 -18
Profit Growth % -93% -1199% -801% -73% -86% 609% -133% 139% -138%
Extraordinary Income / Expense 0 0 0 0 0 0 -54 21 -1 0
Exceptional Item 0 0 0 0 0 0 0 4 -1 0
Minority Interest (After Tax) 1 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest -44 -9 32 -224 -61 -8 -59 20 47 -18
EPS in Rs 0.00 0.00 15.12 0.00 -23.14 -3.19 -22.62 4.70 9.33 -2.80

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 34 34 34 39 39 39 26 42 50 63
Reserves -183 -194 -161 -107 -111 -120 -49 18 87 135
+ Borrowings 317 293 293 484 101 115 87 64 74 87
Secured Borrowings 30 9 278 384 0 13 39 0 48 62
Unsecured Borrowings 287 284 15 100 101 102 48 64 26 25
Deferred Credit 0 0 0 0 0 0 0 0 2 3
+ Other Liabilities 187 168 91 59 45 38 17 115 138 123
Current Liabilities 167 168 91 59 45 38 17 109 119 107
Provisions 6 2 1 0 0 0 0 0 0 0
Minority Interest 20 0 0 0 0 0 0 0 0 0
Equity Share Warrants 0 0 0 0 0 0 0 0 3 1
Equity Application Money 0 0 0 0 0 0 0 5 0 0
Other liability items 0 0 0 0 0 0 0 1 19 17
Total Liabilities 355 302 257 476 73 73 82 239 349 409
+ Fixed Assets 170 93 84 426 0 0 0 25 151 154
Gross Block 226 153 153 503 0 0 0 25 152 157
Accumulated Depreciation 55 59 68 78 0 0 0 0 1 3
CWIP 1 1 1 1 0 0 0 0 0 3
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 184 208 172 49 73 73 82 215 198 252
Inventories 44 2 1 1 0 0 0 4 19 11
Trade receivables 36 32 3 8 9 0 0 84 85 74
Cash Equivalents 1 6 1 2 0 0 23 3 39 33
Loans n Advances 101 100 100 8 10 11 14 10 37 90
Other asset items 2 68 67 30 54 61 45 114 19 44
Total Assets 355 302 257 476 73 73 82 239 349 409

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity -6 6 -15 -118 -12 -7 -16 -105 113 -83
Profit from Operations -23 4 42 -210 -10 -1 8 -1 43 11
Working Capital Changes 17 0 -57 92 -2 -6 -24 -104 70 -94
Profit Before Tax & Extraordinary Items -44 -9 32 -225 -61 -8 -59 20 36 5
Depreciation 12 9 9 9 4 0 0 0 1 2
Interest (Net) 5 4 0 5 0 0 64 -17 6 4
Profit / Loss on Sale of Assets 5 0 0 0 0 0 0 -2 0 0
Provisions & Write-offs (Net) 0 0 1 0 47 7 4 -1 0 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables 8 5 29 1 0 1 0 -83 0 11
Inventories 1 24 0 0 1 0 0 -4 -15 8
Trade Payables 0 -2 -21 0 1 0 -21 16 19 -20
Direct Taxes Paid 0 3 0 0 0 0 0 0 0 0
+ Cash from Investing Activity 1 3 0 -35 0 -7 142 23 -127 -14
Purchase of Fixed Assets -1 0 0 -35 0 -7 0 -1 -127 -8
Sale of Fixed Assets 0 0 0 0 0 0 142 2 0 0
Interest Received 0 0 0 0 0 0 0 1 0 1
Others 1 3 0 0 0 0 0 21 0 -7
+ Cash from Financing Activity -4 -4 10 153 10 14 -103 62 50 84
Proceeds from Issue of Shares 0 0 0 5 0 0 0 68 26 79
Proceeds from Issue of Debentures 0 0 0 94 0 0 36 0 32 0
Proceeds from Other Long-Term Borrowings 0 0 0 59 10 14 0 0 3 3
Proceeds from Bank Borrowings -34 0 0 0 0 0 0 0 0 0
Proceeds from Deposits 0 0 0 0 0 0 0 0 0 10
Repayment of Long-Term Borrowings 0 0 0 0 0 0 -75 -1 -4 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Interest Paid -5 -4 0 -5 0 0 -64 -5 -7 -7
Others 35 0 10 0 0 0 0 0 0 0
Net Cash Flow -10 5 -5 1 -2 0 22 -20 36 -12