| Industry
Industry name |
Aerospace & Defence |
| Variance
Full Year Net Profit Variance |
-31 |
| Equity
Latest Equity |
9.03 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1880.03 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
687.69 |
| Net Profit
Full Year Net Profit |
192.23 |
| Full Year CPS
Full Year Cash Per Share |
24 |
| Earning Per Share
Full Year Earning Per Share |
21.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
141.64 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
209.2 |
| Networth
Full Year Return on Networth |
12.14 |
| Price/Book Value
Price to Book value |
8.910134 |
| Yearly PE ratio
Full Year Price to Earning per share |
87.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
77.7 |
| Bse value
BSE Value in lakhs |
1164.3 |
| Nse value
NSE Value in lakhs |
7269.04 |
| High
52 week high |
2023 |
| Low
52 week low |
1224 |
| Price
NSE Current market price |
1865 |
| CPM
Current market price |
1864 |
| Market cap
BSE / NSE Market Cap |
16830.57 |
| Net profit
Latest Quarter Net Profit |
36.68 |
| Net profit variance
Latest Quarter Net Profit variance |
-23 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
737.36 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
286.69 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
38.88 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
291.59 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
43.45 |
| TTM NP
Trailing Twelve 12 month Net Profit |
203.25 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-27.67 |
| TTM EPS
Trailing Twelve 12 month EPS |
20.12 |
| TTM PE
Trailing Twelve 12 month PE |
92.65 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
12.42 |
| Equity
Latest Equity |
9.03 |
| LTP
Latest Price (BSE/NSE) |
1864 |
| Gross block
Latest Gross Block |
346.24 |
| Loans
Total loans |
15.48 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
35.5 |
| Year GPM
Full Year Gross Profit Margin |
46.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
27.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 242 | 152 | 325 | 158 | 174 | 178 | 178 | 142 |
| YOY Sales Growth % | 264% | 53% | 130% | -38% | -28% | 17% | -45% | -10% |
| Gross Sales | 242 | 152 | 325 | 158 | 174 | 178 | 178 | 142 |
| + Expenses | 162 | 108 | 187 | 94 | 109 | 111 | 129 | 107 |
| Material Cost % | 48% | 33% | 11% | 13% | 33% | 37% | 35% | 101% |
| Raw Material Cost | 117 | 57 | 61 | 29 | 53 | 52 | 51 | 84 |
| Change in Inventory | 0 | -6 | -25 | -9 | 4 | 13 | 11 | 58 |
| Manufacturing Cost % | 10% | 17% | 22% | 15% | 22% | 21% | 28% | 33% |
| Employee Cost % | 9% | 13% | 9% | 20% | 13% | 20% | 22% | 24% |
| Other Cost % | -0% | 8% | 15% | 11% | -5% | -15% | -12% | -82% |
| Raw Materials % | 48% | 37% | 19% | 18% | 30% | 29% | 29% | 59% |
| Stock Adjustments % | -0% | 4% | 8% | 6% | -3% | -8% | -6% | -41% |
| Other Manufacturing Expenses % | 10% | 17% | 22% | 15% | 22% | 21% | 28% | 33% |
| Operating Profit | 80 | 44 | 138 | 64 | 65 | 67 | 50 | 35 |
| OPM % | 33% | 29% | 42% | 41% | 37% | 37% | 28% | 25% |
| + Other Income | 8 | 22 | 25 | 22 | 26 | 16 | 23 | 19 |
| Miscellaneous Income | 8 | 22 | 25 | 22 | 26 | 16 | 23 | 19 |
| Exceptional Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest | 2 | 3 | 4 | 3 | 2 | 3 | 2 | 1 |
| Depreciation | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 8 |
| Profit before tax | 82 | 59 | 154 | 76 | 83 | 73 | 64 | 45 |
| + Tax % | 23% | 28% | 26% | 30% | 26% | 24% | 27% | 30% |
| Current Tax | 22 | 17 | 44 | 20 | 21 | 25 | 13 | 16 |
| Deferred Tax | -3 | 0 | -4 | 3 | 1 | -8 | 4 | -2 |
| + Net Profit | 63 | 43 | 114 | 53 | 62 | 56 | 47 | 32 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -3 |
| Minority Interest (After Tax) | -1 | -3 | -13 | -5 | -3 | -1 | -16 | 3 |
| Net Profit After Minority Interest | 63 | 40 | 101 | 48 | 59 | 55 | 32 | 34 |
| EPS in Rs | 7.26 | 4.42 | 11.24 | 5.31 | 6.61 | 6.09 | 3.51 | 3.83 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 62 | 39 | 92 | 149 | 55 | 70 | 219 | 440 | 974 | 688 |
| Sales Growth % | -37% | 137% | 62% | -63% | 28% | 214% | 101% | 121% | -29% | |
| Gross Sales | 62 | 39 | 93 | 149 | 55 | 70 | 219 | 440 | 974 | 688 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 53 | 41 | 75 | 87 | 47 | 65 | 146 | 259 | 600 | 443 |
| Material Cost % | 20% | 9% | 28% | 25% | 16% | 19% | 27% | 27% | 38% | 24% |
| Raw Material Cost | 12 | 5 | 38 | 26 | 10 | 25 | 79 | 172 | 345 | 185 |
| Change in Inventory | 0 | -1 | -12 | 11 | -1 | -11 | -20 | -54 | 24 | -20 |
| Manufacturing Cost % | 8% | 19% | 10% | 9% | 18% | 16% | 8% | 5% | 4% | 9% |
| Employee Cost % | 24% | 40% | 18% | 13% | 29% | 30% | 16% | 13% | 9% | 18% |
| Other Cost % | 34% | 36% | 25% | 11% | 23% | 29% | 15% | 13% | 10% | 13% |
| Raw Materials % | 19% | 12% | 41% | 18% | 19% | 35% | 36% | 39% | 35% | 27% |
| Stock Adjustments % | -0% | 3% | 13% | -7% | 3% | 16% | 9% | 12% | -2% | 3% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 7% | 18% | 9% | 8% | 17% | 15% | 8% | 5% | 4% | 8% |
| Selling & Administration % | 29% | 34% | 25% | 10% | 21% | 26% | 14% | 10% | 8% | 11% |
| Miscellaneous Expenses % | 1% | 2% | 1% | 1% | 2% | 4% | 1% | 3% | 1% | 2% |
| Operating Profit | 9 | -2 | 17 | 63 | 7 | 4 | 73 | 181 | 373 | 245 |
| OPM % | 15% | -5% | 18% | 42% | 14% | 6% | 33% | 41% | 38% | 36% |
| + Other Income | 4 | 4 | 3 | 2 | 3 | 5 | 9 | 17 | 58 | 86 |
| Miscellaneous Income | 4 | 4 | 3 | 2 | 3 | 5 | 9 | 17 | 58 | 86 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 1 |
| Interest | 2 | 2 | 5 | 3 | 1 | 2 | 4 | 2 | 19 | 10 |
| Depreciation | 4 | 3 | 4 | 5 | 5 | 5 | 6 | 10 | 15 | 24 |
| Profit before tax | 7 | -3 | 12 | 57 | 4 | 3 | 72 | 186 | 406 | 297 |
| + Tax % | 25% | 85% | -19% | -3% | 37% | 21% | 30% | 30% | 26% | 27% |
| Current Tax | 2 | 0 | 4 | 10 | 2 | 0 | 15 | 36 | 112 | 79 |
| Deferred Tax | 0 | -2 | -6 | -12 | 0 | 0 | 6 | 20 | -5 | -1 |
| + Net Profit | 5 | 0 | 14 | 59 | 3 | 3 | 50 | 130 | 299 | 218 |
| Profit Growth % | -107% | -3525% | 328% | -95% | -5% | 1807% | 159% | 131% | -27% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 1 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | -1 | -7 | -2 | -19 | -24 |
| Net Profit After Minority Interest | 7 | 0 | 13 | 59 | 3 | 2 | 43 | 128 | 280 | 193 |
| EPS in Rs | 0.93 | 1.73 | 7.60 | 0.35 | 0.33 | 6.28 | 15.41 | 33.15 | 24.14 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 |
| Reserves | 112 | 111 | 127 | 183 | 196 | 200 | 233 | 440 | 1,692 | 1,880 |
| + Borrowings | 11 | 10 | 42 | 3 | 2 | 15 | 7 | 6 | 78 | 19 |
| Secured Borrowings | 11 | 10 | 42 | 1 | 1 | 0 | 2 | 0 | 54 | 3 |
| Unsecured Borrowings | 0 | 0 | 0 | 1 | 1 | 15 | 5 | 6 | 24 | 15 |
| Deferred Credit | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 15 | 36 | 42 | 20 | 17 | 146 | 226 | 296 | 271 | 248 |
| Current Liabilities | 14 | 38 | 46 | 18 | 15 | 68 | 140 | 275 | 224 | 173 |
| Provisions | 2 | 0 | 2 | 1 | 0 | 1 | 8 | 10 | 76 | 23 |
| Minority Interest | 0 | 0 | 0 | 7 | 6 | 7 | 14 | 18 | 35 | 60 |
| Equity Share Warrants | 0 | 0 | 4 | 4 | 0 | 3 | 3 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 75 | 75 | 0 | 0 | 0 |
| Other liability items | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 12 | 20 |
| Total Liabilities | 146 | 165 | 218 | 214 | 223 | 369 | 474 | 751 | 2,049 | 2,155 |
| + Fixed Assets | 45 | 65 | 63 | 73 | 70 | 67 | 75 | 93 | 208 | 239 |
| Gross Block | 71 | 93 | 95 | 109 | 111 | 113 | 127 | 155 | 299 | 346 |
| Accumulated Depreciation | 26 | 29 | 32 | 36 | 41 | 46 | 52 | 61 | 91 | 108 |
| CWIP | 17 | 0 | 0 | 0 | 0 | 3 | 2 | 11 | 7 | 15 |
| Investments | 0 | 2 | 8 | 2 | 2 | 2 | 2 | 0 | 4 | 6 |
| + Other Assets | 84 | 98 | 147 | 139 | 151 | 297 | 394 | 646 | 1,830 | 1,895 |
| Inventories | 8 | 12 | 35 | 14 | 15 | 25 | 49 | 169 | 119 | 188 |
| Trade receivables | 20 | 23 | 73 | 47 | 19 | 32 | 85 | 185 | 410 | 224 |
| Cash Equivalents | 34 | 43 | 12 | 25 | 40 | 83 | 167 | 158 | 401 | 355 |
| Loans n Advances | 17 | 19 | 26 | 57 | 83 | 161 | 95 | 107 | 878 | 795 |
| Other asset items | 5 | 2 | 0 | -3 | -5 | -4 | -3 | 27 | 21 | 334 |
| Total Assets | 146 | 165 | 218 | 214 | 223 | 369 | 474 | 751 | 2,049 | 2,155 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 19 | -49 | 62 | 6 | -44 | 116 | 13 | 31 | 245 |
| Profit from Operations | 0 | 18 | 64 | 8 | 5 | 76 | 198 | 390 | 268 | |
| Working Capital Changes | 0 | -66 | 10 | 0 | -47 | 55 | -152 | -242 | 65 | |
| Profit Before Tax & Extraordinary Items | 0 | -3 | 11 | 57 | 4 | 3 | 72 | 186 | 406 | 297 |
| Depreciation | 0 | 3 | 4 | 5 | 5 | 5 | 6 | 10 | 15 | 24 |
| Interest (Net) | 0 | 1 | 4 | 2 | -1 | -3 | -3 | -9 | -42 | -65 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 6 |
| Profit / Loss in Forex | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 |
| Receivables | 0 | -1 | -51 | 31 | 30 | -13 | -46 | -77 | -175 | 198 |
| Inventories | 0 | -4 | -24 | 22 | -1 | -10 | -24 | -120 | 54 | -71 |
| Trade Payables | 0 | 0 | 5 | -2 | -4 | 1 | -6 | 1 | -35 | 19 |
| Loans & Advances | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -1 | -2 | -11 | -3 | -2 | -14 | -33 | -117 | -88 |
| + Cash from Investing Activity | 0 | -12 | 13 | -12 | -10 | -44 | -4 | -85 | -1,000 | -162 |
| Purchase of Fixed Assets | 0 | -6 | -5 | -10 | -1 | -4 | -13 | -30 | -32 | -59 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -1 | 0 | 0 | 0 | 0 | -3 | 0 | -2 | 0 |
| Interest Received | 0 | 2 | 1 | 1 | 3 | 4 | 6 | 9 | 49 | 71 |
| Investment in Subsidiaries | 0 | 0 | -6 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -63 | -46 |
| Others | 0 | -6 | 23 | 0 | -11 | -43 | 6 | -61 | -951 | -127 |
| + Cash from Financing Activity | 0 | -5 | 5 | -12 | 9 | 88 | -22 | -3 | 1,007 | -78 |
| Proceeds from Issue of Shares | 0 | 0 | 4 | 9 | 0 | 0 | 0 | 4 | 981 | 1 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 6 | 0 | 0 | 1 | 0 | 0 | 44 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -1 | 0 | -15 | 0 | 0 | -8 | -6 | 0 | -52 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -6 |
| Dividend Paid | 0 | -1 | -1 | -2 | -3 | -1 | -1 | -2 | -9 | -18 |
| Interest Paid | 0 | -5 | -3 | -1 | -1 | -3 | -2 | -5 | -3 | |
| Others | 0 | 0 | 0 | 0 | 13 | 3 | -10 | 3 | 0 | 0 |
| Net Cash Flow | 0 | 3 | -32 | 38 | 5 | 0 | 91 | -75 | 37 | 5 |